← SCP Cost Explorer Read on SCP Wiki ↗
SCP-001-DJORIC-DMATIX-PROPOSAL Humanoid ~ medium confidence
Djoric-Dmatix Proposal
Expected annual
$179.1M
One-time setup
$813.0M
Annual recurring
$149.2M
Personnel
260
Corrected estimate: one-time Foundation capital needs are modest (≈$813M) for hardened containment, an aviation/armored fleet and research/lab buildout; recurring Foundation operational cost is ≈$149.2M/year driven by staffing, facility maintenance, research/monitoring and readiness reserves. Systemic economic impact from recorded incidents (civilian casualties, regional disruption) is estimated separately at ≈$10.25B one-time; this is NOT Foundation spend. This report reduces several unjustified strategic-reserve and concealment line items from the prior draft and re-allocates large-scale damages to the systemic impact bucket in accordance with article evidence and the containment/feasibility rules.
🏗️ One-Time Capital Costs Total: $813.0M
Facilities $700.0M
Primary hardened containment complex and one geographically separated backup site, BSL upgrades and one bespoke extreme-anomalous containment hangar to accommodate high-temperature / large-entity events implied by incident logs (build and outfitting). Grounded in article: standard humanoid modules, multiple sites (Sites referenced), and need to isolate subjects.
Equipment $93.0M
Capital hardware: induced-stasis suites (used in article to prevent death), armored/aviation fleet capital purchase (helicopters/armored vehicles), specialized experimental/neutralization gear, secure/memetic-safe IT hardware, and dedicated transport/stasis platforms for sterile transit. Figures are conservative capital estimates based on article requirements (stasis in use; rapid MTF deployments described).
Initial Research And Lab Setup $15.0M
Dedicated laboratory buildout and initial instrumentation to study SCP-001 nullification mechanics and post-death phenomena (Document 001-EX shows multiple cross-anomaly tests and a need for specialized instrumentation).
Strategic Destructive Access Setup $5.0M
One-time command/authorization infrastructure, protocol codification and liaison setup to operationalize Ouroboros Protocol and high-lethality options (article documents Board-authorized nuclear deployment). This is a small, protocolization and C2 setup cost—not a large political 'bribe' fund; large political costs are systemic/policy and not itemized here.
Public Cover Setup $0
Concealment/public cover budgets set to $0 because multiple documented incidents (pathogenized rain over 110 km, tens to hundreds of thousands of civilian casualties, giant visible entities) produce effects that are impossible to fully conceal from public and national sensors. The Foundation's operational response focuses on direct amnestic/medical actions (costed under recurring supplies/staff) rather than attempting impossible global concealment.
🔄 Annual Recurring Costs Total: $149.2M/yr
Facilities Maintenance $39.6M/yr
Ongoing maintenance, utilities, specialised BSL/biodefense systems upkeep, structural maintenance for hardened containment and extraordinary-anomaly hangar maintenance (assumed at ~5%/yr of major capital assets).
Staff Wages $36.5M/yr
Annual fully-loaded payroll for on-site medical staff (geriatrics, intensivists, ICU/nursing), dedicated security and rotating MTF personnel, researchers, intelligence analysts and support/admin staff. Headcount breakdown in 'personnel' section; loaded salary assumptions explained there.
Research And Monitoring $30.0M/yr
Ongoing research payroll and operational costs, plus global tracking/SIGINT tasking and targeted neonatal/replacement search pilot activities (article suggests the possibility of replacement newborns and numerous uncontained subjects in GOI custody; monitoring is required).
Emergency Response Reserve $25.0M/yr
A recurring readiness/reserve to fund short-notice recovery and high-risk recovery operations (MTF mobilization, field medical surge, emergency logistics). Article incidents show multiple MTF responses and rapid mass-casualty events; this fund supports those predictable surges.
Supplies And Consumables $10.0M/yr
Amnestic production and distribution (routine/targeted), medical consumables, PPE and recurrent experiment consumables used in safe testing of SCP-001 subjects and in limited post-event medical care (article documents large biological hazards and mass amnestic needs).
Logistics And Transport $8.0M/yr
Fuel, maintenance and operational costs for armored/aviation rapid-response fleet and specialized transport platforms for moving SCP-001 subjects under sterile/stasis conditions (MTF activations and medevac activity are recorded in incident reports).
Cover Story And Legal $0/yr
Set to $0 for routine concealment because major visible events described in the article (mass casualties, anomalous weather and large entities) make plausible long-term concealment of some incidents infeasible. The Foundation instead prioritizes amnestics and direct response (costed elsewhere). Limited legal/diplomatic activity is within small recurring research/operations budgets or ad-hoc incident-specific allocations rather than an ongoing 'cover' line-item.
⚡ Cost Scenarios
📊 Baseline (baseline) $149.2M/yr
88.0% probability / year
Routine year with no major multi-site catastrophe: steady containment, monitoring, maintenance, research and periodic MTF recoveries.
no_major_incident routine_operations periodic_recovery_ops
🚨 Minor Incident $196.2M/yr
9.0% probability / year +$47.0M vs baseline
Single contained- or uncontained-subject death or localized breach producing limited anomalous effects requiring concentrated emergency response, increased amnestic deployment and localized remediation but not a regional collapse.
single_death_event localized_biological_outbreak partial_breach_requiring_mtf_response
🚨 Major Breach $1.4B/yr
2.0% probability / year +$1.2B vs baseline
Large-scale regional event (e.g., DK-class or major Ouroboros activation) needing sustained military-scale response, mass amnestic campaigns, infrastructure replacement and long-term remediation.
site_DK_event regional_biological_release nuclear_or_large_denial_action_authorized
🚨 Catastrophic Breach $649.1M/yr
0.5% probability / year +$500.0M vs baseline
Multi-site or civilization-scale manifestations triggered by multiple SCP-001 deaths or cascading failures; phenomena of such scale that traditional containment is effectively unfeasible.
multiple_simultaneous_deaths reality_level_shift_or_uncontainable_phenomena widespread_uncontainable_anomalies
👥 Personnel 260 total
Role Count Notes
Medical Officer / Care Staff 40 Geriatricians, intensivists, neonatal specialists, ICU nurses and on-site caregiving staff assigned to long-term custody and induced-stasis monitoring. Loaded annual cost assumption used in staff_wages: ≈$180,000 per medical FTE.
Security Officer / MTF Agent 150 Dedicated site security personnel and rotating MTF teams for recovery and rapid response. Loaded annual cost assumption used: ≈$130,000 per security/MTF FTE (represents training, equipment and benefits).
Research Scientist / Lab Staff 30 Researchers and technicians studying nullification mechanics and post-death phenomena. Loaded annual cost assumption: ≈$160,000 per research FTE.
Intelligence / Monitoring Analysts 20 Analysts, SIGINT liaisons and field HUMINT coordinators focused on locating uncontained subjects and monitoring GOI activity; loaded cost assumed ≈$150,000 per analyst.
Support / Logistics / Admin 20 Facility maintenance, logistics, decontamination teams, administration and program managers; loaded cost assumed ≈$100,000 per FTE.
📋 Confidence Notes
This re-evaluation used the full article and the original analyst notes but tightened assumptions to comply with containment feasibility and separation-of-impact rules. Material changes from the original stage‑2 report: removal of an ungrounded multi-hundred-billion 'strategic reserve' as a Foundation one-time budget (moved large societal losses to the systemic impact bucket), removal/zeroing of a standing concealment/cover budget for reasons of practical infeasibility in major incidents, and a conservative, itemized approach to any >$1B figures in scenarios. Confidence is medium: the article provides concrete incident data (casualty counts, Ouroboros usage, nuclear authorization, BSL/biological phenomena) allowing for constrained estimates, but tail risks and political/policy-level costs remain highly uncertain and are intentionally excluded from Foundation operational totals or moved to systemic impact estimates per the rules.
← SCP-001-DJKAKTUS-S-PROPOSAL ↑ All SCPs SCP-001-DR-CIMMERIAN-S-PROPOSAL →