← SCP Cost Explorer Read on SCP Wiki ↗
SCP-001-METAPHYSICIAN-KARPIN-PROPOSAL Keter ? low confidence
Metaphysician/Karpin Proposal
Expected annual
$70.7M
One-time setup
$592.7M
Annual recurring
$64.5M
Personnel
84
Estimated one-time capital and contingency needs are in the low hundreds of millions (primarily full-containment upgrade and contingency reserves); baseline annual operating costs are dominated by specialized personnel, covert interdiction, research operations, and global monitoring.
🏗️ One-Time Capital Costs Total: $592.7M
Full Containment Upgrade $250.0M
[#33] Contingency capital for construction of a full sealed multi-level containment facility with ontological dampeners (upgrade path if aperture proves active/dangerous).
Contingency Reserve $100.0M
[#22] Recommended one-time contingency/catastrophe fund reserve for large-scale emergency remediation, evacuation, and incident response.
Initial Research And Lab Setup $79.0M
[#6, #7, #9, #24, #27] Remote-exploration R&D start-up, ontological/cognitohazard mitigation R&D lab setup, secure BSL‑4/xenobiology/ontological lab fit-out, forensic/autopsy facility setup, and specialized scientific instrumentation.
Facilities $78.0M
[#1, #2, #3, #23] Land/site acquisition, hardened perimeter and primary containment build, and initial on-site power/HVAC/life‑support construction and training/simulation facility setup.
Extradimensional Rd Program Initial $30.0M
[#17] Initial seed funding / pilot program capital for extradimensional physics / remediation R&D.
Equipment $27.2M
[#5, #8, #12, #13, #14, #15, #18, #19, #31] Tactical vehicles & rapid response fleet, RAISA/air-gapped hardware, ocular-implant spares, PPE procurement, monitoring/sensor hardware, archival/bandwidth hardware, cryo-storage hardware, secure communications hardware, and initial consumables stockpile.
Insurance Liability Reserve $20.0M
[#34] Black-budget reserve for settlements, covert payouts, and multi-jurisdictional legal exposure.
Biohazard Initial Remediation $8.0M
[#10] Initial site capping/remediation and contaminated soil removal based on crater contamination assessment.
Environmental Compliance Setup $500K
[#26] Initial environmental-monitoring instrumentation, permits, and compliance setup costs.
🔄 Annual Recurring Costs Total: $64.5M/yr
Covert Ops Interdiction $20.0M/yr
[#21] Ongoing covert intelligence and interdiction budget versus Neo‑Sarkic actors (surveillance, raids, infiltration, international coordination).
Staff Wages $16.4M/yr
[#4, #9, #16, #8] Ongoing salaries/benefits for perimeter security/MTF rotations, secure-lab scientific staff, specialized memetic/AI/RAISA staff and other specialist hires.
Research And Monitoring $9.8M/yr
[#6, #7, #8, #14, #15, #17, #18, #27] Ongoing R&D maintenance/tuning, remote-probe ops, RAISA storage/maintenance (non-staff), persistent sensor imagery leases, archival compute & symbol-detection processing, extradimensional research ongoing tranche, sample storage ops, and instrumentation calibration/consumables.
Global Aperture Watch $6.0M/yr
[#35] Continuous intelligence fusion, liaison offices and worldwide aperture monitoring and coordination.
External Research Grants $2.5M/yr
[#28] Restricted research grants and contracted external analysis under NDA for archival curation and specialized studies.
Cover Story And Legal $1.8M/yr
[#20, #25] Ongoing legal/PR retainers, cover-story management, takedown budgets and media censorship/legal suppression operations.
Recruitment And Replacement $1.5M/yr
[#29] Training/recruitment pipeline costs, replacement hiring, severance and related personnel turnover expenses.
Logistics And Transport $1.0M/yr
[#5] Vehicle/aircraft maintenance, flight hours, vehicle leases and rapid-response logistics.
Raisa Operations $800K/yr
[#8] RAISA-specific operations: air-gapped archival maintenance, secure playback systems, Faraday cage and physical vault upkeep (non-staff operating costs).
Oversight Audit Board $600K/yr
[#32] Internal audit, O5/board briefings, red-team analyses and RAISA oversight costs.
Medical Psych Care $600K/yr
[#11] Baseline psychological care, neurological monitoring, long-term disability reserves and medical oversight for exposed personnel (baseline).
Insider Threat And Ci $600K/yr
[#19] Ongoing counterintelligence, personnel vetting, polygraphs and insider-threat mitigation operations; secure comms upkeep (operational budget).
Biohazard Remediation $500K/yr
[#10] Periodic hazardous-waste removal, contractor remediation events and small-scale cleanup operations.
Training Ops $500K/yr
[#23] Annual operating costs for memetic safety training, simulation facilities, and MTF drills.
Public Safety Programs $500K/yr
[#30] Quiet funding and training programs for local emergency services and domestic preparedness grants.
Supplies And Consumables $400K/yr
[#13, #31] PPE replenishment, medical countermeasure stock rotation, long-duration consumables (filters, masks, bandages).
Augment Maintenance $400K/yr
[#12] Maintenance, replacement implants, surgeries and firmware support for OI-T7/OI augment systems for MTF personnel.
Facilities Maintenance $300K/yr
[#3] Ongoing power/HVAC/fuel contracts, generator maintenance, UPS servicing and site upkeep.
Forensic Ops $250K/yr
[#24] Recurring forensic pathology/autopsy operations, forensic kit replenishment and chain-of-custody processes.
Env Compliance Ops $100K/yr
[#26] Ongoing environmental monitoring, permit renewals and compliance testing.
⚡ Cost Scenarios
📊 Baseline (baseline) $64.5M/yr
74.0% probability / year
Normal operational year with no major incidents; routine ops, staffing, remote probes, and interdiction activity continue.
normal_operations no_major_incident
🚨 Minor Incident $67.5M/yr
20.0% probability / year +$3.0M vs baseline
Localized remediation or limited exposure incident requiring targeted remediation, additional medical care, and replacement of a probe or vehicle.
small_remediation_event probe_or_vehicle_loss limited_personnel_exposure
🚨 Major Breach $114.5M/yr
5.0% probability / year +$50.0M vs baseline
Containment breach involving human exposure, larger remediation, emergency MTF response and significant investigative operations.
breach_with_exposure major_remediation_and_PR extended_MTF_deployment
🚨 Catastrophic Breach $364.6M/yr
1.0% probability / year +$300.0M vs baseline
Large-scale catastrophic failure or public exposure requiring use of contingency funds, major remediation/containment upgrade, mass evacuation and global interdiction surge.
public_exposure aperture_expansion activation_requiring_full_upgrade
👥 Personnel 84 total
Role Count Notes
Security Officer / MTF Agent 30 24/7 armed perimeter staffing, rapid-reaction MTF rotations and specialized security contractors [#4].
Research Scientist 20 Xenobiologists, memeticists, ontologists, AI engineers and laboratory scientists for ongoing R&D and analysis [#9, #7, #17].
RAISA / Data Specialist 8 Air-gapped archival operators, secure playback specialists, and cryptographic/data-curation roles [#8, #15].
Engineer / Maintenance 10 Power/HVAC/UPS technicians, vehicle maintainers, instrumentation engineers for field and site systems [#3, #5, #14].
Medical Officer 4 BSL-capable medical staff, memetic-psych care providers and emergency responders [#11].
Administrative Staff 5 Logistics, procurement, legal liaison, and administrative support for site operations [#20].
Site Director / Executive Staff 1 Senior site leadership and liaison to O5/central command [#32].
Contractors / External Specialists 6 Short-term hires, external lab contractors and vetted academic partners under NDA for specialized tasks [#28].
📋 Confidence Notes
Large ranges, open-ended sociopolitical operations, and contingency-level items cause significant uncertainty. Many cost items (covert ops, full-containment upgrades, reserve funds) are intentionally open‑ended in the source notes; estimates are best-effort midpoints and programmatic judgments rather than precise quotes.
← SCP-001-MANYMEATS-PROPOSAL ↑ All SCPs SCP-001-MISTERFROWN-S-PROPOSAL-J →