← SCP Cost Explorer Read on SCP Wiki ↗
SCP-042 Safe ~ medium confidence
SCP-042
Expected annual
$1.3M
One-time setup
$605K
Annual recurring
$1.3M
Personnel
12
Initial one-time setup and containment retrofits are estimated at $605,000, while ongoing annual operations are dominated by staff wages and research/monitoring at about $1,252,000/year.
🏗️ One-Time Capital Costs Total: $605K
Equipment $198K
[#2, #3, #9, #11, #23, #25, #32] HVAC/backup generator, CCTV/NVR and monitoring consoles, search/entry scanners and lockers, large-animal enteral/TPN pumps and restraint gear, bodycams/tamper-evident storage capex, specialized transport trailer, and secure freezer purchase.
Environmental Contingency Reserve $100K
[#19] One-time environmental remediation / contingency reserve fund set-aside.
Periodic Veterinary Intervention Reserve $100K
[#31] One-time reserve for emergency surgeries, ICU-style care, prosthetics or other high-cost veterinary contingencies.
Facilities $90K
[#1] Retrofit/reinforcement of Paddock 12: sealed non-porous flooring, perimeter fencing, antechamber, camera mounts and other structural work.
Initial Research And Lab Setup $75K
[#15] Initial intensive diagnostic/research campaign (imaging, sequencing, histology campaign) one-time cost.
Specialist External Testing $30K
[#17] Outsourced isotope analysis, electron microscopy, high-end histopathology - initial campaign.
Groundwater Logger Installation $12K
[#18] Installation of automated water-level loggers and sampling ports for local wells (capex).
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $950K/yr
[#5, #6, #7, #8, #16] Security staff (4 FTEs incl. benefits), dedicated handlers/technicians, assigned veterinarian and vet tech(s) with part-time specialists, in-house or recurring mental-health screening costs, and research personnel salaries.
Cover Story And Legal $100K/yr
[#10, #27, #28] Legal counsel/privacy/compliance, cover-story/front-company/community relations, and insurance/risk-management costs.
Research And Monitoring $70K/yr
[#4, #15, #18, #21, #23] Ongoing surveillance/storage operations and cybersecurity, recurring diagnostics (annual imaging/bloodwork), groundwater sampling and hydrology consultant time, data management/software licenses and recurring review/storage admin.
Supplies And Consumables $45K/yr
[#12, #13, #14, #20, #30] Liquid nutrient formulas and administration consumables, wound-care disposables, pharmaceuticals/sedatives plus compliance costs, licensed biohazard waste disposal, and PPE/cleaning supplies.
Logistics And Transport $33K/yr
[#26] Transport operations: trained driver/operator, fuel, maintenance and insurance for occasional relocation/transfer.
Facilities Maintenance $30K/yr
[#2, #29] HVAC and generator fuel/testing and routine site maintenance, plus utilities (electricity for facility systems, pumps, HVAC).
Staff Training And Drills $12K/yr
[#22] Regular staff training, restraint/drills, de-escalation and two-person/observer protocol exercises.
Ethics Oversight $10K/yr
[#24] Internal ethics committee and IRB-style review costs for ongoing human-subjects and animal-welfare oversight.
Archival Storage Maintenance $2K/yr
[#32] Annual maintenance, power and consumables for specimen cold storage and archival supplies.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
88.0% probability / year
Normal year with routine operations, scheduled diagnostics, and no major incidents.
steady containment routine diagnostics no emergencies
🚨 Minor Incident $1.3M/yr
10.0% probability / year +$75K vs baseline
Acute medical deterioration requiring emergency veterinary intervention, additional diagnostics and short-term increased staffing.
acute wound infection unexpected deterioration short-term ICU/surgical intervention
🚨 Major Breach $1.7M/yr
2.0% probability / year +$400K vs baseline
Containment breach or transport incident causing casualties, investigation, increased security presence, environmental remediation and legal costs.
escape or serious breach fatality or major injury significant remediation/legal response
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 4 [#5] 24/7 minimum-security presence with staffing to cover shifts, vacations and two-person entry requirements.
Animal Handler / Technician 2 [#6] Dedicated handlers for feeding, cleaning, restraint and administration of liquid nutrition.
Veterinarian 1 [#7] Full-time assigned veterinarian for ongoing wound care and medical oversight.
Vet Technician 1 [#7] Veterinary technician to assist with procedures, wound dressing and daily care.
Research Scientist 2 [#16] Research FTEs (behavioral/anatomical/hydrological) funded for ongoing study and experiments.
Psychologist / Mental-Health Officer 1 [#8] In-house or dedicated psychologist providing weekly screening and counseling for interacting personnel.
Specialist Research Consultant (part-time) 1 [#7, #17] Part-time specialist allocation for orthopedics/pathology/advanced testing and outsourced campaigns.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs (capital, staffing, consumables), yielding moderate confidence; uncertainty remains around research scale, choice of equipment levels, and the frequency/severity of rare incidents.
← SCP-041 ↑ All SCPs SCP-043 →