SCP-070 Safe ~ medium confidence
SCP-070
Expected annual
$1.3M
One-time setup
$1.1M
Annual recurring
$1.3M
Personnel
12.5
First-year capital costs (construction, backups, equipment, initial research/training) are roughly $1.07M, driven by reinforced-concrete cells and transport/equipment. Annual operating costs are dominated by security payroll, administrative overhead and a breach-response reserve, totaling about $1.29M/yr.
🏗️ One-Time Capital Costs Total: $1.1M
Facilities $300K
[#1] Purpose-designed reinforced-concrete 10m×10m primary containment room including engineering and contractor build.
Equipment $205K
[#3, #4, #7, #9, #13, #16, #23, #27] Structural monitoring install, video/NVR systems, sticky-foam launchers (guns), initial PPE sets, transport lifting equipment/vehicle, UPS/generator, initial IT/cyber hardware, and miscellaneous tools/spare hardware.
Backup Containment Rooms $200K
[#2] One nearby backup reinforced room (preferred minimum). Estimate assumes one backup; additional rooms increase cost proportionally.
Decommissioning Contingency $200K
[#30] Contingency reserve for secure long-distance transport/dismantling or permanent disposal planning.
Initial Research And Lab Setup $125K
[#12] Baseline metallurgical/biomechanical research program funds and lab setup for material analysis (XRF/SEM/tensile testing) and specialized tooling.
Initial Training $20K
[#18] Initial training program for security, techs and medical staff (non-lethal weapon certs, relocation drills).
Cover Setup $12K
[#20] Initial legal/cover-story setup, permits, and documentation to establish plausible site cover.
Sticky Foam Stockpile $10K
[#7] Initial cartridges/consumable stockpile for sticky-foam systems and storage.
Food Stockpile Initial $2K
[#24] Initial non-perishable food/water stockpile per Document 070-IC.
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $705K/yr
[#5, #6, #11, #29] Armed perimeter guards (≈9 FTEs), unarmed entrant technicians (≈2 FTEs), on-call medical support (~0.5 FTE), and containment program lead (~1 FTE).
Administrative Overhead $150K/yr
[#19] Recordkeeping, controlled-drug logs, incident reporting and admin time allocated to the containment program (~15–25% of direct operating costs).
Breach Response Reserve $150K/yr
[#22] Annualized contingency reserve for breach responses, repairs, overtime, foam use and possible relocations.
Research And Monitoring $80K/yr
[#12, #25] Ongoing metallurgical/biomechanical research budget and contracted forensic/materials analyses.
Cover Story And Legal $40K/yr
[#20] Ongoing legal counsel, cover-story maintenance, local liaison/permit renewals and PR costs to preserve secrecy.
Supplies And Consumables $34K/yr
[#8, #10, #17, #24, #27, #9] Sticky-foam consumables & cleanup, medical drugs and controlled-substance compliance costs, cleaning/decontamination, food rotation, spare parts and annual PPE consumable replacement.
Insurance $30K/yr
[#21] Liability/insurance premiums or equivalent self-insurance allocation for onsite injuries/transport incidents.
Structural Inspection Labor $22K/yr
[#14] Twice-daily structural integrity checks (if performed manually) at ~1 hr/day technician time.
Cell Refurbishment $20K/yr
[#26] Annualized refurbishment and corrosion-control work on containment surfaces damaged by anchoring arrowheads.
Mental Health Welfare $12K/yr
[#28] Ongoing psychological assessments, counseling and humane-care provisions for SCP-070.
Facilities Maintenance $10K/yr
[#15] HVAC/climate control, dehumidification, filtration and utility premium for the containment cell.
Video Monitoring $10K/yr
[#4] 24/7 monitoring, NVR maintenance and redundancy checks for camera infrastructure.
Training Refreshers $10K/yr
[#18] Annual refresher training and certification renewals for staff.
It Maintenance $6K/yr
[#23] Secure backups, encrypted communications maintenance and cybersecurity for monitoring/records.
Structural Monitoring Maintenance $3K/yr
[#3] Annual maintenance, calibration and support for embedded load/strain/crack sensor network.
Generator Maintenance $3K/yr
[#16] Fuel, testing and maintenance for UPS/emergency generator systems.
Logistics And Transport $2K/yr
[#13] Vehicle/equipment maintenance for transport rigs and occasional relocation logistics.
Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
74.0% probability / year
Normal uneventful year with routine operations, maintenance and scheduled research activity.
no breaches scheduled maintenance routine consumable use
🚨 Minor Incident $1.3M/yr
20.0% probability / year +$10K vs baseline
A contained minor breach or several small incidents requiring overtime, extra foam use and localized repairs.
small breach multiple foam deployments staff overtime
🚨 Major Breach $1.5M/yr
5.0% probability / year +$200K vs baseline
Severe containment breach requiring relocation to backup cell, significant repairs and extended staff overtime.
anchoring causes structural failure relocation/repair multi-team response
🚨 Catastrophic Breach $1.7M/yr
1.0% probability / year +$400K vs baseline
Catastrophic event requiring major reconstruction, external contracts, possible legal exposure and long-term containment changes.
extensive structural damage third-party involvement extended downtime
👥 Personnel 12.5 total
Role Count Notes
Security Officer / MTF Agent 9 Armed perimeter guards covering 3 shifts with relief (~9 FTEs) [#5].
Technician 2 Unarmed entry technicians for feeding/inspections and entry operations (~2 FTEs) [#6].
Medical Officer 0.5 Part-time/on-call physician or nurse practitioner for sedative approval and emergencies (~0.25–0.5 FTE; budgeted ~0.5) [#11].
Site Director / Executive Staff (Containment Lead) 1 Dedicated containment program manager / supervisory staff (~1 FTE) [#29].
📋 Confidence Notes
Estimates are based on granular line-item ranges provided by the analyst notes; many items have wide region-dependent ranges (construction, legal, incident frequency), so totals are mid-range estimates with moderate uncertainty.
← SCP-069 ↑ All SCPs SCP-071 →