SCP-1039
Euclid
~
medium confidence
SCP-1039
Expected annual
$2.5M
One-time setup
$2.3M
Annual recurring
$2.5M
Personnel
18
Initial capital outlay is approximately $2.27M driven by containment construction, equipment/hardening, lab fit-out, and an insurance reserve. Annual operating costs are about $2.51M/yr, driven primarily by staff wages, ongoing research/experimentation, replacement/contingency funds, and consumables/maintenance.
One-Time Capital Costs
Total: $2.3M
Annual Recurring Costs
Total: $2.5M/yr
Cost Scenarios
📊
Baseline
(baseline)
$2.5M/yr
Normal year with no major incidents; routine operations, research, maintenance, and occasional small replacements only.
uneventful_operations
planned_research
routine_maintenance
🚨
Minor Incident
$2.6M/yr
Localized equipment loss or a single personnel-related event (e.g., item absorption causing equipment replacement, small injury requiring medevac), limited legal/cover response.
item_absorption
minor_equipment_loss
localized_injury
🚨
Major Breach
$3.3M/yr
Fatality or multiple-system losses, significant equipment theft/absorption beyond 40 m, public exposure or large legal action requiring major replacements, investigations, and insurance drawdown.
fatal_injury
multiple_equipment_loss
public_exposure
Personnel
18 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 6 | [#6] Six guards to cover three shifts (two per shift) providing 24/7 perimeter and cell security. |
| Security Supervisor | 2 | [#6] One-to-two senior supervisors (coverage/oversight and incident authority). |
| Surveillance Technician / Analyst | 3 | [#7] Continuous monitoring staff to monitor multi-modal feeds, review footage and escalate anomalies. |
| Research Scientist / Technician | 3 | [#8] Assigned researchers/technicians for observation, experiments and materials/biological testing. |
| Pathologist / Medical Officer | 1 | [#11] On-site pathology/autopsy capability for tissue analysis and autopsy work. |
| On-call Medical Staff / Paramedic | 1 | [#16] Medevac/on-call medical capacity and emergency response staffing. |
| Incident Investigator / Internal Auditor | 2 | [#27] Staff for chain-of-custody audits, incident investigations and forensics follow-up. |
| Administrative / Program Oversight | 0 | [] |
Confidence Notes
Analyst notes provide explicit line-item ranges and a clear containment profile (Euclid), allowing medium-confidence point estimates. Uncertainty remains around frequency/severity of absorption events, long-term research program scale, and whether capital purchases (e.g., incinerator) are chosen, so confidence is not high.