SCP-1062 Safe ~ medium confidence
SCP-1062
Expected annual
$875K
One-time setup
$664K
Annual recurring
$829K
Personnel
5
Initial one-time setup is approximately $664,500 driven by research seed funding, high-grade amnestic stockpile procurement, and lab/monitoring equipment; recurring annual costs are approximately $828,800/yr driven primarily by staff wages, opportunity cost of dedicated secure space/staff time, ongoing research/monitoring, and amnestic replenishment.
🏗️ One-Time Capital Costs Total: $664K
Initial Research And Lab Setup $200K
[#13, #14] Initial neuroimaging/EEG/fMRI access-equipment budget and behavioral lab infrastructure (one-way booths, rigs, eye-trackers, computerized testing suites).
Contingency Seed Research $200K
[#23] Seed contingency fund for advanced/mechanism research (specialized labs, instrumentation).
Amnestic Stockpile Initial $150K
[#11] Initial procurement/secure storage of high-grade amnestic stockpile (seed stock ~$50k–$250k range).
Insurance Reserve Seed $50K
[#19] Initial reserve / insurance seed for liability / internal risk accounting.
Equipment $30K
[#3, #9, #15] Initial access-control & logging software/hardware, monitoring/CCTV/tamper-proof recorders install, and high-resolution scanner purchase.
Facilities $15K
[#1] Secure document locker and minor room upgrades (fireproofing, tamper alarms, humidity/temp control, access‑controlled room power upgrades).
Sop Creation $14K
[#20] One-time creation of SOPs, training materials and initial mock drills.
Decontamination Capacity $5K
[#24] One-time purchase/arrangement for secure destruction/incineration capability and forensic follow-up readiness.
Archival Replacement Initial $500
[#21] Initial procurement of replacement non-anomalous copies / archival treatment for reference copies.
🔄 Annual Recurring Costs Total: $829K/yr
Staff Wages $400K/yr
[#4, #5] Salaries/ongoing staffing burden: one Level-2 researcher (~$80k), two Level-3 authorizers (~$120k each), and two Level-2 security guards (~$40k each).
Research And Monitoring $100K/yr
[#13] Ongoing longitudinal behavioral monitoring, follow-up studies, fMRI/EEG session costs and pilot study operations.
Opportunity Cost $100K/yr
[#25] Internal opportunity cost allocation for dedicated secure space and skilled personnel time tied up by SCP-1062.
Contingency Research Ongoing $50K/yr
[#23] Ongoing smaller-scale mechanism-hunt projects and exploratory research funding.
Logistics And Transport $30K/yr
[#8] Secure transport costs (armored courier/secure logistics, secure case, chain of custody) for routine moves/testing.
Amnestic Replenishment And Administration $30K/yr
[#11] Annual replenishment of high-grade amnestic stockpile and costs of medical administration/oversight.
Insurance Liability Pool $25K/yr
[#19] Annual contribution to internal liability accounting / compensation reserve.
Cover Story And Legal $20K/yr
[#16] Legal retainers, public affairs, cover-story costs and occasional purchasing/suppression of circulating copies.
Medical Psychiatric Retainer And Incidents $15K/yr
[#10] On-call psychiatric/medical staff retainers and average per-incident emergency response costs.
Administrative Documentation Staff $15K/yr
[#22] Redaction, secure classification and documentation staff time (dedicated admin workload for SCP file maintenance).
D Class Testing Costs $10K/yr
[#6] Per-test or per-day logistics for D‑Class usage (recruitment, housing, transport, medical checks) averaged over expected testing cadence.
Therapy And Rehab $10K/yr
[#12] Ongoing cognitive rehabilitation and psychotherapy for affected personnel or severe cases.
Facilities Maintenance $5K/yr
[#2] Pro-rated secure wing / access control, CCTV, power, and facility overhead.
Incident Investigation Avg $5K/yr
[#17] Average annual cost of internal incident investigations, forensic IT, HR inquiries and retraining.
Training And Refresher $5K/yr
[#20] Annual refreshers, mock drills and SOP updates for personnel handling/testing.
Monitoring Storage Maintenance $3K/yr
[#9, #15] Encrypted video/audio/data storage and maintenance for continuous recordings and scanned archives.
Personnel Vetting And Screening $3K/yr
[#18] Background checks and periodic psychological screening for cleared personnel.
Access Control Software Maintenance $2K/yr
[#3] Annual maintenance/licensing/upgrade costs for access-control and audit-logging systems.
Archival Management Recurring $700/yr
[#21] Ongoing archival work, preservation and minor procurement of reference material.
Supplies And Consumables $600/yr
[#7] Protective handling consumables (gloves, archival supports, disposable surfaces, masks).
Cost Scenarios
📊 Baseline (baseline) $829K/yr
84.0% probability / year
Normal uneventful year with routine testing, maintenance, and ongoing research at planned levels.
routine_testing no_protocol_breaches planned_research_continuation
🚨 Minor Incident $869K/yr
10.0% probability / year +$40K vs baseline
A small containment/protocol breach or psychological incident requiring investigations, limited medical/amnestic use and legal follow-up.
small_protocol_breach limited_exposure one_or_two_incidents
🚨 Major Breach $1.3M/yr
1.0% probability / year +$500K vs baseline
Significant containment failure or exposure leading to large-scale investigations, legal action, large amnestic deployment, replacement and extended downtime.
major_protocol_failure public_exposure extensive_legal_and_replacement_costs
🚨 Research Scale Up $1.6M/yr
5.0% probability / year +$750K vs baseline
Deliberate decision to escalate research into mechanism-hunt: large specialized lab contracts, animal models, advanced instrumentation and staffing increases.
major_research_investment mechanism_hunt multi-year_project_start
👥 Personnel 5 total
Role Count Notes
Research Scientist (Level-2) 1 [#4] One mid-level researcher (salary ~$80k/yr) maintained for supervised reads and testing.
Senior Researcher / Level-3 2 [#4] Two level-3 authorizers (salary ~$120k/yr each) required for authorization and oversight.
Security Officer / MTF Agent 2 [#5] Two Level-2 guards for secure storage area and transports (salaries included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most categories, enabling mid-range point estimates, but several items (research contingency, insurance, and incident frequencies) have wide ranges and scenario-dependent one-off costs, so overall confidence is medium.
← SCP-1061 ↑ All SCPs SCP-1063 →