SCP-1069 Euclid ~ medium confidence
SCP-1069
Expected annual
$9.7M
One-time setup
$22.7M
Annual recurring
$9.4M
Personnel
40
Initial capital/setup is estimated at roughly $22.7M driven by vessel/ROV purchases, seabed sensors, and contingency fund; recurring annual operations are roughly $9.4M/yr driven by staff wages, persistent patrols/logistics, and monitoring/R&D.
🏗️ One-Time Capital Costs Total: $22.7M
Equipment $13.1M
[#4, #7, #8, #9, #10, #11, #19, #20] Offshore platform / tender vessel purchase, purchase of work‑class ROV systems and launch/recovery gear, manned submersible purchase, initial high‑resolution sonar campaign hardware, seafloor sensor array hardware, acoustic protection units for personnel, communications hardware, and initial drone fleet.
Contingency Fund $3.5M
[#23] One‑time contingency / catastrophic incident reserve set aside for anomalous escalation response.
Facilities $3.1M
[#3, #6, #12, #16, #18, #28, #29] Shore‑side base purchase/retrofit, buoy/mooring field installation, soundproofing/room retrofits, detention/debriefing facility setup, secure storage/vault construction, initial decontamination infrastructure, and initial secure recordkeeping hardware.
Initial Research And Lab Setup $2.4M
[#14, #17, #24, #15] Initial research/lab buildout and conservation lab setup, initial training program setup, initial R&D program funding for acoustic/memetic mitigation, and initial amnestic storage/clinical setup.
Legal Establishment $500K
[#1] Legal establishment of a 5 km exclusion zone: permits, negotiation, emergency orders and litigation contingency (one‑time).
Cover Organization Startup $85K
[#2] Cover organization startup (incorporation, branding, office setup, initial front invoices/reports).
🔄 Annual Recurring Costs Total: $9.4M/yr
Staff Wages $3.5M/yr
[#13] Annual salaries for core sustained staff: senior researchers, additional researchers, ROV pilots, vessel crew, security, technicians/engineers, med/memetic specialists, admin/PR/legal (~40 personnel).
Logistics And Transport $2.7M/yr
[#4, #5, #22] Persistent perimeter enforcement and vessel patrols (chartered patrols crewed), and contracted medevac/fast rescue standby and on‑call emergency services.
Supplies And Consumables $905K/yr
[#11, #21, #28] Fuel, diesel and consumables for vessels/ROVs/generators, hydraulic oils/parts, battery replacements, acoustic headset replacement/repair (10%/yr) and decontamination consumables/disposal.
Research And Monitoring $900K/yr
[#9, #10, #14, #17, #24] Periodic sonar/seabed survey follow‑ups, seafloor sensor monitoring/data storage, ongoing training/refresher programs, annual artifact analysis/research budget, and ongoing R&D for acoustic/memetic mitigation.
Cover Story And Legal $830K/yr
[#1, #2, #25, #26, #27, #29] Ongoing legal monitoring/compliance, cover organization staffing/bookkeeping, PR/media management, payments/compensation to local stakeholders, insurance/liability reserves, and secure recordkeeping maintenance.
Facilities Maintenance $200K/yr
[#3, #12, #18] Utilities, upkeep and maintenance for shore base, soundproofing upkeep, secure storage climate control and minor structural maintenance.
Amnestic Administration $150K/yr
[#15] Annual cost of amnestic production/consumable doses and clinical administration support (estimated administrations and staff/lab upkeep).
Communications Bandwidth $120K/yr
[#19] Satellite/marine link bandwidth, telemetry, secure network maintenance and redundancy costs.
Detainee Operations $50K/yr
[#16] Per‑detainee operating costs and yearly throughput costs for temporary holding, medical care, translation/debriefing depending on incident rate.
Surveillance Subscriptions $50K/yr
[#20] Satellite imagery subscriptions, AIS monitoring and recurring drone/operator costs for routine surveillance.
Cost Scenarios
📊 Baseline (baseline) $9.4M/yr
80.0% probability / year
Normal year with purchased assets in place and routine operations (no major incidents).
routine_surveys regular_patrols scheduled_research_and_maintenance
🚨 Minor Incident $9.7M/yr
8.0% probability / year +$300K vs baseline
Localized breach or intrusion requiring increased patrols, short amnestic campaign and additional detainee processing and repairs.
unauthorized_incursion small_recovery_operation limited_amnestic_campaign
🚨 Major Breach $13.4M/yr
2.0% probability / year +$4.0M vs baseline
Significant containment breach or incident (vessel loss, mass exposure or multi‑site incursions) requiring large emergency response, expanded amnestic deployment and replacement/repair of major assets.
catastrophic_submersible_loss large_scale_intrusion major_public_exposure
🚨 Charter Heavy Ops $11.4M/yr
10.0% probability / year +$2.0M vs baseline
Year with heavy use of charters/rentals rather than owned assets (e.g., extended survey campaigns using rented vessels/ROVs and aerial charters).
extended_survey_campaign contracted_platform_usage increased_aerial_and_roV_rentals
👥 Personnel 40 total
Role Count Notes
Level-3 Senior Researchers 2 [#13] Senior research leads required for authorization and oversight.
Research Scientists 6 [#13] Scientific staff for analysis, dives, artifact study and monitoring.
ROV Pilots / Technicians 4 [#13] Operators for work‑class ROV systems and launch/recovery.
Vessel Crew 6 [#13] Crew for tender/vessel operations supporting offshore work.
Security Officer / MTF Agent 8 [#13] Perimeter enforcement, on‑site security and detainee handling.
Engineer / Maintenance 8 [#13] Technicians for ROVs, sensors, communications, and acoustic systems.
Medical Officer / Memetic Specialist 2 [#13, #15] Clinical staff trained in amnestic administration and memetic/telepathic quarantine protocols.
Administrative Staff (PR/Legal/Accounting) 4 [#2, #25, #1] Cover organization management, bookkeeping, legal liaison and PR.
📋 Confidence Notes
Estimates are assembled from analyst ranges and representative 'midpoint' choices. Many items have wide ranges and mutually exclusive operational choices (purchase vs charter), and offshore anomalous behavior introduces operational uncertainty; therefore medium confidence.
← SCP-1068 ↑ All SCPs SCP-1070 →