SCP-1084 Euclid ~ medium confidence
SCP-1084
Expected annual
$1.4M
One-time setup
$2.3M
Annual recurring
$1.4M
Personnel
16
Estimated one-time containment and setup costs are approximately $2.32M driven by land acquisition, site construction, and initial memetic R&D; ongoing annual operations are about $1.40M driven primarily by staff wages, research/monitoring, and cover-story/legal overhead.
🏗️ One-Time Capital Costs Total: $2.3M
Facilities $1.3M
[#1, #2, #4, #7, #21, #23, #24] Land acquisition/lease and legal clearing, perimeter fencing and gatehouse, site compound construction, initial secure evidence storage building, mausoleum stabilization, and initial environmental baseline testing.
Equipment $405K
[#5, #8, #10, #12, #28] Initial signage/cover materials, power generation/backup hardware, CCTV/sensor suite, security vehicles and transport capital, and secure communications hardware.
Initial Research And Lab Setup $235K
[#16, #19, #25, #31] Initial staff memetic-safety training/materials, forensic exhumation and testing, genealogical/historical research setup, and initial memetic R&D and countermeasure development.
Emergency Reserve Fund $200K
[#30] One-time recommended contingency reserve to fund rapid incident response or legal contingencies.
Cover Story Initial Setup $150K
[#6] One-time legal/PR setup, retainers, and initial payments to establish plausible false-hazard cover and local liaisons.
Local Goodwill Initial $30K
[#34] Upfront community compensation and modest development to reduce trespass and enable cover.
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $1.0M/yr
[#14, #15] Ongoing payroll for 24/7 security rotations (approx. 10 guards) and site scientific/medical staff (site director, medic, field researchers, memetics specialist).
Research And Monitoring $135K/yr
[#11, #20, #22, #29, #31] Ongoing forensic/research budget, annual observational operation costs, CCTV/sensor maintenance and data storage, secure IT/communications maintenance, and recurring memetic R&D follow-up.
Cover Story And Legal $70K/yr
[#6, #32] Recurring payments to maintain cover (local liaisons, legal retainer, PR) plus insurance/accounting/auditing overhead.
Logistics And Transport $50K/yr
[#13, #33] Vehicle fuel and maintenance for patrols and travel/rotations, visas, and specialist travel.
Incident Response Readiness Fund $50K/yr
[#30] Annual readiness/reserve to maintain rapid-deploy capability and emergency legal contingency funds.
Medical And Humanitarian Care $40K/yr
[#18] Medical, humanitarian, and interpretive care for SCP-1084-1 (baseline medical, vaccinations, psychological support).
Supplies And Consumables $13K/yr
[#27, #35] PPE, sampling consumables, evidence bottles, replacement small items, and purchase of control rum samples for testing.
Facilities Maintenance $10K/yr
[#3] Perimeter and site repairs, gate upkeep, vegetation control.
Power Fuel And Energy $10K/yr
[#9] Diesel fuel, battery replacements, and electricity/O&M for backup power systems.
Staff Training $10K/yr
[#17] Periodic refresher memetic-safety training, compliance testing, and psychological screening.
Genealogical Followup $5K/yr
[#26] Ongoing genealogical and legal follow-up, outreach to potential descendants.
Local Goodwill Ongoing $5K/yr
[#34] Modest annual community goodwill/compensation programs to discourage trespass.
Environmental Sampling $3K/yr
[#24] Periodic soil and water sampling to support cover/legal position and verify safety.
Evidence Storage Maintenance $1K/yr
[#21] Climate-control and chain-of-custody maintenance for stored rum samples and evidence.
Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
86.0% probability / year
Normal operational year with routine monitoring, maintenance, and scheduled research activities.
no breaches scheduled research and observation
🚨 Minor Incident $1.5M/yr
7.0% probability / year +$75K vs baseline
Limited containment incident (medical emergency, small breach, localized equipment damage) requiring overtime, temporary lockdown, and limited repairs.
small containment breach medical evacuation limited equipment replacement
🚨 Major Breach $2.0M/yr
2.0% probability / year +$600K vs baseline
Significant containment breach requiring MTF deployment, extended operations, specialist research surge, legal action, and refurbishment.
mausoleum disturbance widespread exposure of townspeople large-scale recovery operation
🚨 Political Exposure $1.7M/yr
5.0% probability / year +$250K vs baseline
Local or international exposure of the site/cover story leading to heavy legal, PR, and relocation costs.
media investigation government inquiries descendant claims/public lawsuits
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 10 [#14] 24/7 guard rotations (10 guards estimated to maintain continuous shifts).
Research Scientist 3 [#15] Field researchers for forensic, chemical, and memetic studies (2–3 recommended; 3 used here).
Site Director / Executive Staff 1 [#15] Single site director to manage operations and liaison with authorities.
Medical Officer 1 [#15, #18] On-site medic/paramedic to provide care and manage SCP-1084-1 welfare.
Memetics / Cognitive Specialist 1 [#15, #31] Specialist for memetic safety protocols and countermeasure development.
📋 Confidence Notes
Notes provide detailed line items and realistic ranges, but many cost ranges are broad and site-specific variables (local construction costs, land price variability, and memetic R&D uncertainty) reduce precision.
← SCP-1083 ↑ All SCPs SCP-1085 →