SCP-1097 — 7901-PCS | Cost Breakdown

Read on SCP Wiki ↗

SCP-1097 Unknown ? low confidence

7901-PCS

Expected annual

$2.9M

One-time setup

$7.0M

Annual recurring

$2.8M

Personnel

Estimated one-time setup costs are approximately $6,970,000 driven primarily by lab buildout, high-resolution diagnostics, robotics and contingency reserves; recurring costs are approximately $2,805,000/year driven mainly by staff wages, ongoing R&D, security, and contingency operations.

🏗️ One-Time Capital Costs Total: $7.0M

Initial Research And Lab Setup $2.3M

[#3, #15] High-resolution diagnostic purchase or dedicated access equivalents (micro-CT/SEM/MS/cryo-EM) and dedicated R&D program initial costs (lab buildout and trial program to develop suppression/deactivation methods).

Scaling Contingency Reserve $2.0M

[#27] Reserve for large-scale scaling response if multiplicative spread occurs (isolation chambers, staff surge, incineration budgets) - one-time reserve.

Containment Loss Reserve $1.0M

[#14] Reserve fund for large-scale evacuation, mass decontamination, liability/compensation and emergency contracting (one-time reserve).

Facilities $750K

[#1] Reinforced glovebox/airlock chamber construction, pressure/HEPA systems, removable incineration inserts and associated structural work.

Equipment $720K

[#2, #5, #9, #12, #21, #22, #10] Robotic manipulators and tooling (#2); initial PPE stock (#5); CCTV and sensor hardware (#9); secure transport vehicle and lockboxes (#12); sterilization/scan line (#21); initial shelving/vaulting for secure storage (#22); air-gapped/secure servers/hardware (#10).

Info Hazard Setup $100K

[#11] Initial costs to create cover narratives, fake companies, legal setup and PR reserve for information-hazard mitigation setup.

Modeling And Simulation $50K

[#20] One-time modeling and scenario development software/licenses and initial staff hours to map spread/containment scenarios.

Training Initial $30K

[#16] Initial SOP development, instructor-led tabletop exercises and initial drills.

Biosecurity Permits $20K

[#23] Initial legal fees and permits for biological/containment compliance and inspections.

🔄 Annual Recurring Costs Total: $2.8M/yr

Staff Wages $1.4M/yr

[#6, #7, #8] Salaries and loaded costs for dedicated staff: research scientists and lab techs (#7), medical staffing and treatment readiness (#6), and 24/7 containment/security coverage (#8).

Research And Monitoring $520K/yr

[#3, #15, #20] Ongoing R&D program costs for suppression/deactivation trials (#15), recurring access/service contracts for high-resolution diagnostics (#3), and periodic model updates (#20).

Cover Story And Legal $150K/yr

[#11] Ongoing legal, PR, and cover-story maintenance and incident-response retainer fees for information-hazard mitigation.

Logistics And Transport $120K/yr

[#12] Vehicle operations, armored transport escorts, driver/escort wages and vehicle amortization operations.

Scaling Contingency Recurring $100K/yr

[#27] Ongoing reserve/standby costs to permit rapid activation (staffing pools, standby contracts) in case multiplicative spread begins.

Facilities Maintenance $80K/yr

[#1, #9] Maintenance and service contracts for containment chamber systems, HVAC/HEPA, and CCTV/sensor upkeep.

Supplies And Consumables $50K/yr

[#4, #5] Specialized containment media, encapsulants, cryogens and annual PPE restocking.

Containment Insurance Maintenance $50K/yr

[#14] Annual maintenance of containment-loss contingency (reserve servicing, insurance premiums, readiness contracting).

Personnel Replacement $50K/yr

[#24] Overtime, temporary hires and backfill costs when staff are exposed or during incidents.

Communication Blackout $50K/yr

[#25] Network monitoring, takedown legal work and manpower to intercept or remove leaked files or republished contained documents.

Public Health Coordination $50K/yr

[#28] Liaison and coordination with local health authorities and maintenance of mass-decontamination preparedness.

Psychological Support $40K/yr

[#17] Counseling, PTSD treatment, and mandatory mental-health monitoring for exposed or studying personnel.

Hazardous Waste Disposal $30K/yr

[#13] Annual costs for incineration, chemical neutralization, and disposal of contaminated materials (per-event fees aggregated).

Training $25K/yr

[#16] Refresher training, exercises and instructor wages.

Data Ops $25K/yr

[#10] Operations and upkeep for air-gapped/secure classified storage systems, access control operations and periodic audits.

Record Keeping $20K/yr

[#19] Secure logging systems, chain-of-custody record keeping, backups and vetting-related administration.

Modeling And Simulation $20K/yr

[#20] Annual software licenses and analyst time for model updates and tabletop scenario runs.

Containment Storage $20K/yr

[#22] Climate-control, shelving maintenance and additional security for long-term storage of converted instances.

Misc Administrative Overhead $20K/yr

[#26] Utilities, janitorial for containment areas, office supplies and small contingency purchases.

Environmental Controls $15K/yr

[#18] Energy and utility costs for negative-pressure rooms, climate control and continuous environmental systems.

Sterilization Operations $10K/yr

[#21] Operations and maintenance of small-item CT/X-ray/sterilization screening line.

Biosecurity Compliance $10K/yr

[#23] Ongoing permit renewals, compliance inspections and associated legal costs.

⚡ Cost Scenarios

📊 Baseline (baseline) $2.8M/yr

83.0% probability / year

Normal, uneventful year with routine operations, scheduled R&D and no containment incidents.

no breach routine research standard transport and disposal

🚨 Minor Incident $3.0M/yr

10.0% probability / year +$200K vs baseline

Localized containment incident affecting a small number of items/one staff exposure requiring emergency disposal, overtime and limited PR/legal action.

localized breach single-staff exposure limited conversion events

🚨 Major Breach $5.3M/yr

2.0% probability / year +$2.5M vs baseline

Significant spread or conversion event causing activation of contingency reserves, mass incineration/destruction and large-scale public-health response.

widespread conversion multiple human infections activation of contingency reserves

🚨 Memetic Public Exposure $3.3M/yr

5.0% probability / year +$500K vs baseline

Information-hazard leak or public dissemination of the contained file requiring emergency takedowns, expanded cover operations and legal action.

public leak viral republishing legal/PR escalation

👥 Personnel 17 total

Role	Count	Notes
Research Scientist	4	Full-time researchers studying behavior and extraction/deactivation protocols [#7].
Lab Technician	2	Technical support for experiments, sample handling and instrumentation [#7].
Security Officer / MTF Agent	8	24/7 containment wing coverage and transport escorts [#8].
Medical Officer	1	On-call infectious-disease/trauma physician for exposures and follow-up monitoring [#6].
Engineer / Maintenance	1	Maintenance of containment chamber systems, robotics and environmental controls [#1, #2, #9].
Administrative Staff	1	Logistics, record-keeping, regulatory liaison and documentation management [#19, #23].

📋 Confidence Notes

Large uncertainty because SCP-1097 may be primarily memetic (drastically lowering physical costs) or physical and multiplicative (drastically increasing costs); many analyst ranges are wide and contingency/reserve sizing is scenario-dependent.

← SCP-1096 ↑ All SCPs SCP-1098 →