← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1099 Euclid ~ medium confidence
SCP-1099
Expected annual
$6.2M
One-time setup
$5.6M
Annual recurring
$6.0M
Personnel
36
Upfront capital costs are primarily lab upgrades, specialized containment tanks, vehicles, instrumentation, and a contingency reserve (~$5.6M). Annual operating costs are dominated by staffing (researchers, MTF, security) and recurring field/logistics/legal costs (~$6.0M/yr).
🏗️ One-Time Capital Costs Total: $5.6M
Catastrophic Reserve $3.0M
[#23] One-time capital reserve/contingency fund set aside for catastrophic containment breach response, legal settlements, relocation, or major remediation.
Facilities $1.3M
[#1, #2] Secure 300-gal double-walled tank, mounting, floor reinforcement and BSL-3/BSL-3+ retrofit/upgrade for Area-25 (HVAC, HEPA, negative pressure, airlocks). Estimate uses mid-range of provided ranges.
Equipment $852K
[#3, #6, #12, #15, #18, #24] Dedicated decontamination/brine system hardware; initial Class 8 hazmat suits stock; capital fleet (boats/ATVs); certified transport containers; drone/sensor fleet initial purchase; initial IT/CCTV/encrypted storage hardware.
Initial Research And Lab Setup $400K
[#16] Purchase of analytical instrumentation (spectrometers, refractometers, microscopy) and lab buildout for research-grade instruments (lab benches, sample prep).
🔄 Annual Recurring Costs Total: $6.0M/yr
Staff Wages $3.5M/yr
[#8, #9, #10, #11] Ongoing salaries for scientific staff (3 researchers), hazmat response specialists (3), security staff (approximated total payroll), and Mobile Task Force detachment (~20 operators).
Cover Story And Legal $600K/yr
[#13, #22] Annual operating costs for the cover NGO, permits, PR/outreach, and legal/deniability operations including managing leaks and local relations.
Research And Monitoring $330K/yr
[#16, #18, #26, #29] Recurring instrument facility time and heavy-instrument access, ongoing environmental sampling campaigns, rare-event specialized experiments budget, and periodic containment testing/certification costs.
Replacement And Upgrade Fund $300K/yr
[#28] Planned refresh/replacement reserve for PPE, vehicles, and IT (10–20% capital refresh policy).
Logistics And Transport $275K/yr
[#12] Fuel, maintenance, and operating costs for marshland fleet (boats, amphibious vehicles, ATVs) and field logistics.
Medical And Emergency $200K/yr
[#19] Annual reserve for on-call medics, emergency transfers, and treatment/rehabilitation costs for accidental exposures.
D Class Management $200K/yr
[#20] Housing, transport, security, psychological screening, and logistical support for D-class used in experiments.
Public Health Mitigation $175K/yr
[#27] Support for local clinics, epidemiological monitoring, and covert public-health mitigation related to SCP spread/exposure.
Facilities Maintenance $130K/yr
[#2, #24] Annual BSL-3 certification/maintenance and IT/CCTV/storage maintenance costs.
Misc Contingency $100K/yr
[#30] Small purchases, overtime, emergency hires, and other unforeseen recurring expenses.
Supplies And Consumables $65K/yr
[#4, #6, #7, #15, #17] Saline consumables (industrial salt), recurring PPE replacement/repair, decon consumables, transport container replacement, and sample destruction/sterilization consumables.
Hazardous Waste Disposal $65K/yr
[#5] Transport and disposal of high-salinity brine and biological waste at licensed hazardous-waste facilities.
Training And Certification $60K/yr
[#21] Regular hazmat drills, suit don/doff training, and emergency response exercises.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.0M/yr
85.0% probability / year
Normal year with routine operations, no major containment incidents; recurring staffing and operational costs only.
routine_research regular_field_surveillance no significant incidents
🚨 Minor Incident $6.4M/yr
12.0% probability / year +$400K vs baseline
Localized accidental exposure or small field spill requiring medical response, increased disposal, equipment replacement, and legal/PR costs.
accidental_exposure small_field_spill equipment_failure
🚨 Major Breach $11.0M/yr
3.0% probability / year +$5.0M vs baseline
Significant containment breach with public exposure, large-scale remediation, extended MTF operations, legal liabilities, and use of contingency reserves.
high-pressure_specimen_rupture widespread_field_propagation public_health_exposure
👥 Personnel 36 total
Role Count Notes
Research Scientist 3 [#8] Team of 3 senior Level-3+ researchers (covers experiments and administration).
Hazmat Specialist 3 [#9] Three full-time hazmat response specialists for shift coverage and on-site supervision.
Security Officer / Guard 10 [#10] Security staff approximated from total security payroll; represents guard shifts/coverage consistent with payroll estimate.
Mobile Task Force (MTF) Agent 20 [#11] Small MTF detachment (Task Force Sigma-1 / 'Montezuma') of ~20 operators for field operations and marshland control.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a reasoned mid-range estimate; uncertainty remains around breach frequency/magnitude, land-control/bribery variability, and choice of contingency reserve size, so confidence is medium.
← SCP-1098 ↑ All SCPs SCP-1100 →