← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1124 Keter ? low confidence
SCP-1124
Expected annual
$41.3M
One-time setup
$1.3B
Annual recurring
$41.1M
Personnel
55
Total one-time buildout and contingency fund costs are approximately $1.33B driven by deep-underground construction, interplanetary mission hardware, and large contingency/reserve funds; recurring annual costs are ~ $41.07M driven by facility operations, security staffing, insurance/legal provisioning and R&D/monitoring.
🏗️ One-Time Capital Costs Total: $1.3B
Facilities $1.0B
[#1] Cost reflects a realistic deep-underground hardened compound (adjusted from infeasible 70 km to ~0.5–3 km engineering case).
Interplanetary Mission Per Mission $200.0M
[#17] Per-mission cost estimate for a minimal robust probe/lander to ILYENA (real-world unmanned interplanetary mission estimate).
Failsafe Destruction Device $50.0M
[#11] Modeled as a legally/safely-approximated high-capacity destruction/demolition device and infrastructure (real-world nuclear procurement infeasible).
Reserve Fund One Time $50.0M
[#25] One-time reserve fund to seed internal self-insurance against catastrophic losses where external insurers refuse coverage.
Initial Research And Lab Setup $11.0M
[#4, #6] Includes fabrication of the 3×3×3 acid-proof containment unit and initial triflic-acid fill/recycling plant hardware and inventory.
Large Scale Mitigation Planning $10.0M
[#30] Pre-funded contingency planning for low-probability large-scale mitigation/defense planning.
Equipment $6.5M
[#3, #8, #10, #20] Includes 100 custom blast safes, acid-compatible pumps/piping/robotics, bespoke emergency incinerator build, and initial IT/capital hardware.
Redundancy Initial $1.0M
[#21] Initial redundancy purchases: duplicate safes, failover pumps, backup sensors and spare liners.
🔄 Annual Recurring Costs Total: $41.1M/yr
Facilities Maintenance $20.1M/yr
[#2, #21] Ongoing power, ventilation, environmental control, geotechnical inspections and spares-rotation for deep facility operations and redundancy spares.
Staff Wages $7.2M/yr
[#12, #13, #14] Salaries/benefits/training for 24/7 security complement, specialized containment technicians, and research staff/clearance overhead.
Cover Story And Legal $5.5M/yr
[#23, #24, #29] Training/drills/legal/ethical compliance programs, ongoing legal/cover-up/incident response fund provisioning and HR risk mitigation (hazard pay/retention).
Research And Monitoring $2.6M/yr
[#15, #19, #22] Indefinite surveillance of researchers, medical/quarantine monitoring, and containment R&D budget.
Self Insurance Provisioning $2.0M/yr
[#25] Ongoing internal insurance provisioning / premium equivalent for catastrophic event coverage where external insurance is unavailable.
Failsafe Device Maintenance $1.0M/yr
[#11] Maintenance, security, and O&M provisioning for the modeled failsafe destruction device (annual approximation).
Program Overhead Opportunity Cost $1.0M/yr
[#28] Indirect overhead and opportunity cost for senior scientists, clearance processing and tied institutional resources.
Supplies And Consumables $895K/yr
[#5, #7, #18, #27] Monthly titanium relining, ongoing triflic-acid replacement/recycling consumables, PPE procurement/testing, and spare parts/fabrication consumables.
Logistics And Transport $400K/yr
[#16] Standing secure transport team and armored transfer readiness (does not include per-transfer event costs).
Hazardous Waste Disposal $200K/yr
[#9] Licensed hazardous waste treatment, transport and regulatory reporting for acid-contaminated materials and residues.
It And Secure Storage $150K/yr
[#20] Secure encrypted communications, air-gapped archives, secure storage and forensic logging operations.
Incident Cleanup Contingency Per Event $0/yr
[#26] Per-event cleanup/remediation cost range $1M–$100M; no fixed annual provisioning included here (costs modelled in scenarios).
Incinerator Per Use Consumables Estimate Per Event $0/yr
[#10] Per-use neutralization and post-processing costs $50k–$500k per event; treated as per-event contingency (not budgeted annually here).
⚡ Cost Scenarios
📊 Baseline (baseline) $41.1M/yr
94.3% probability / year
Normal uneventful year with routine operations, maintenance, staffing and planned R&D.
routine_operations scheduled_relining planned_R&D
🚨 Minor Incident $41.6M/yr
5.0% probability / year +$500K vs baseline
Small contained incident requiring emergency termination of a single chamber, limited cleanup and replacement of liners/equipment.
localized_containment_failure single-chamber_incineration equipment_replacement
🚨 Major Breach $66.1M/yr
0.5% probability / year +$25.0M vs baseline
Significant containment failure requiring full-scale cleanup, partial demolition and rebuild of affected facilities and large remediation effort.
multiple-systems_failure structural_breach large-scale_contamination
🚨 Political Exposure $91.1M/yr
0.2% probability / year +$50.0M vs baseline
Public/political exposure leading to litigation, heavy PR/legal costs, potential payouts and program interruption.
information_leak media_exposure government_inquiry
👥 Personnel 55 total
Role Count Notes
Security Officer / MTF Agent 40 [#12] 24/7 armed guard and rapid-response complement; headcount calibrated to the security payroll portion of staff_wages.
Containment Technician / Maintenance 8 [#13] Technicians performing monthly relining, acid handling, robotics maintenance; included in staff_wages.
Research Scientist 7 [#14] Senior researchers and supporting research staff requiring special clearances; included in staff_wages.
📋 Confidence Notes
Many core brief requirements are technically or politically infeasible (70 km underground site, on-site nuclear failsafe, large-volume triflic acid protocols). Cost ranges are broad and several items are modeled by proxy; therefore estimates have low confidence.
← SCP-1123 ↑ All SCPs SCP-1125 →