SCP-1137
Euclid
~
medium confidence
SCP-1137
Expected annual
$2.7M
One-time setup
$2.5M
Annual recurring
$2.6M
Personnel
13
Up-front one-time infrastructure, instrumentation, and training buildout is estimated at approximately $2.55M, while ongoing annual operating costs are dominated by specialist salaries, ongoing research, contingency reserves and legal/monitoring obligations (~$2.65M/yr). Major cost drivers are specialist staff, a dedicated SEM/isolated instruments and a funded research program and contingency reserve.
One-Time Capital Costs
Total: $2.5M
Annual Recurring Costs
Total: $2.6M/yr
Cost Scenarios
📊
Baseline
(baseline)
$2.6M/yr
Normal year with no infection incidents beyond routine monitoring and training; only recurring operating costs apply.
routine_operations
scheduled_audits
training_and_research
🚨
Minor Incident
$2.9M/yr
Single-researcher exposure/infection leading to inpatient treatment, investigation, sample destruction and temporary productivity loss.
single_researcher_infection
unauthorized_measurement
procedure_noncompliance
🚨
Major Breach
$6.1M/yr
Multiple infections or partial public exposure requiring mass quarantine, large legal payouts, major investigations and use of contingency funds.
multiple_infections
public_disclosure
mass_quarantine
Personnel
13 total
| Role | Count | Notes |
|---|---|---|
| Memetic Researcher / Cognitive Hazard Officer | 3 | [#5] 2–4 specialists retained for review, consultation and incident response (included in staff wages). |
| Research Scientist | 4 | [#20] Research program staff studying memetic vector and countermeasures (salaries included in research_and_monitoring). |
| Administrative Staff | 1 | [#14] One FTE administrator for access control, scheduling and documentation. |
| Security Officer / Guard | 2 | [#14] Two guards/roster coverage during handling and periodic checks (costed in staff wages component). |
| Engineer / Maintenance | 1 | [#6, #7] Support for SEM, robotic rig and instrument maintenance (costed under sem_maintenance and robotic_rig_maintenance). |
| IT Specialist | 1 | [#2, #18] Specialist to maintain access-control, filtering, and air-gapped environments (costed under it_maintenance). |
| Medical Officer / Mental Health Clinician | 1 | [#10] Responsible for psychological monitoring and incident treatment coordination (costed under psychological_monitoring). |
Confidence Notes
Analyst notes provide detailed line-item ranges and operational practices, allowing a reasoned budget, but many items (incident frequency, SEM purchase vs lease, research staffing levels, contingency sizing) require judgement. Ranges remain wide, so estimates are medium confidence.