SCP-1142 Safe ~ medium confidence
SCP-1142
Expected annual
$647K
One-time setup
$366K
Annual recurring
$643K
Personnel
7
One-time startup costs of $366,000 for containment infrastructure, equipment and contingency reserves; recurring annual costs of $643,000 driven mainly by personnel wages and ongoing research/monitoring/consultant retainers.
🏗️ One-Time Capital Costs Total: $366K
Contingency Reserve Reality Failure $100K
[#23] Reserved fund for escalation in case of reality-failure indicators or required cross-site emergency response ($100,000).
Facilities $80K
[#5, #13] Holding cell construction (Site-12) and local environmental hardware ($75,000 + $5,000).
Equipment $73K
[#6, #7, #8, #9, #10, #11, #14] RF/EM shielding & antenna port ($15,000), automated recording system hardware ($25,000), archival storage hardware ($10,000), audio analysis tool one-time ($3,000), propulsion disabling mechanical work ($3,000), thermal-battery monitoring kit ($2,000), cybersecurity setup ($15,000).
Hazmat Cleanup Contingency $50K
[#12] Reserved one-time funds for a major hazmat cleanup or large spill incident ($50,000).
Initial Research And Lab Setup $25K
[#15] Initial deep specialist consultant engagements for foundational analysis and startup research ($25,000).
Thermal Battery Failure Contingency $20K
[#11] Contingency fund for specialized disposal or replacement if the thermal battery fails ($20,000).
Cover Story Setup $10K
[#19] One-time cost to establish cover stories / front organization ($10,000).
Initial Retrieval And Transport $8K
[#20] Initial retrieval/transport costs if not already expended (armored transport, retrieval team, decontamination) ($8,000).
🔄 Annual Recurring Costs Total: $643K/yr
Staff Wages $520K/yr
[#1, #2, #3, #4] Two Level-2 technical staff ($140,000), one translation operative ($80,000), one Level-4 project lead ($180,000), dedicated security allocation ($120,000) — fully loaded totals.
Research And Monitoring $86K/yr
[#7, #8, #9, #10, #14, #15, #16, #17, #18, #21, #22] Automated recording maintenance/licenses ($2,000), archival backup rotation ($3,000), audio/analysis license updates ($1,000), propulsion periodic inspections ($500), cybersecurity audits/firmware maintenance ($5,000), specialist consultant retainer ($50,000), archival research subscriptions/document access ($10,000), administrative/reporting overhead ($5,000), training/renewals ($2,000), assumed one conservator visit/year ($2,000), psychological/medical staff surveillance ($5,000).
Cover Story And Legal $20K/yr
[#19] Ongoing costs to maintain cover stories, front organizations and legal counsel ($20,000/yr).
Logistics And Transport $10K/yr
[#12] HazMat response retainer and recurring hazardous-waste disposal retainer fees ($10,000/yr).
Supplies And Consumables $6K/yr
[#11, #21, #24] PPE and consumables for thermal-battery checks ($500/yr), preservation consumables ($500/yr), and small incident/admin contingency/parts ($5,000/yr).
Facilities Maintenance $2K/yr
[#13] Incremental energy and maintenance for local environmental control (HVAC/dehumidification/electric) ($1,500/yr).
Cost Scenarios
📊 Baseline (baseline) $643K/yr
89.5% probability / year
Normal year with routine monitoring, inspections and no major incidents.
routine_operations scheduled_maintenance
🚨 Minor Incident $658K/yr
8.0% probability / year +$15K vs baseline
Small equipment failures, minor fuel or battery leaks, short recorder outages requiring parts replacement and overtime.
recorder_failure minor_fuel_spill battery_deterioration
🚨 Major Hazmat Incident $723K/yr
2.0% probability / year +$80K vs baseline
Significant hazmat event or thermal-battery failure requiring major cleanup, specialized disposal and extended response.
battery_failure major_fuel_spill hazmat_cleanup_required
🚨 Reality Failure Escalation $893K/yr
0.5% probability / year +$250K vs baseline
Escalation prompted by signs of ZK-Class Reality Failure or approved experimental response requiring cross-site coordination and emergency research.
ZK-class_indicators experimental_approval cross-site_emergency
👥 Personnel 7 total
Role Count Notes
Level-2 Technical Staff 2 [#1] Two technicians performing daily inspection and maintenance; costed as $140,000/yr total.
Translation Operative 1 [#2] German-language historian/translator; costed as $80,000/yr.
Level-4 Project Lead 1 [#3] Senior researcher for oversight and approvals; costed as $180,000/yr.
Security Officer / MTF Agent 3 [#4] Dedicated security allocation to provide 24/7 incremental coverage; costed as $120,000/yr (implies rotation coverage equivalent to ~3 FTEs).
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for most costs (personnel, equipment, contingencies), giving reasonable precision; uncertainty remains around frequency of conservator visits, exact security headcount composition, and low-probability high-cost contingencies, so confidence is graded medium.
← SCP-1141 ↑ All SCPs SCP-1143 →