SCP-1153 Safe ~ medium confidence
SCP-1153
Expected annual
$4.6M
One-time setup
$37.2M
Annual recurring
$4.2M
Personnel
16
One-time capital setup approximately $37.17M driven largely by optional BSL-4 construction and an emergency outbreak reserve; baseline recurring costs about $4.23M/yr driven by staff wages, an active research program, and supplies/maintenance.
🏗️ One-Time Capital Costs Total: $37.2M
Bsl4 Construction Estimate $30.0M
[#8] Estimated one-time build cost for a BSL-4 facility (optional/contingency for highest-risk testing).
Emergency Outbreak Reserve $3.0M
[#16] Reserve fund / rapid-deploy containment resources (quarantine capacity, mass prophylaxis logistics).
Bsl3 Construction Estimate $1.2M
[#8] Estimated one-time build cost for a dedicated BSL-3 facility if Foundation must construct rather than contract.
Vaccine Stockpile $1.2M
[#12] Establish multi-agent vaccine/antiviral stockpile and cold-chain for rotation.
Contingency Disposal Reserve $500K
[#23] Budgeted contingency for full-site decommissioning, mass incineration or large-scale disposal if needed.
Digital Forensics Lab $250K
[#13] Air-gapped forensics lab, Faraday cage, write-blockers, trusted builds for safe analysis of SCP-1153-2 programs.
Facilities $150K
[#1] Purpose-built secure storage area retrofit/construction sized for 12 bodies + 5 laptops with reinforced access and biohazard-ready finishes.
Decontamination Infrastructure $125K
[#10] On-site autoclave, decon showers, pass-through hatches and initial installation.
Compute Cluster $125K
[#13] Compute cluster for cracking/encryption/analysis (separate hardware item).
Connection Interlock System $90K
[#3] Custom connection-detect hardware, automated 25-minute cutoff, tamper-evident installation and certification.
Forensic Pathology Equipment $88K
[#21] Necropsy tables, cryostorage, specimen tracking and specialized pathology instruments.
Containment Expansion Per Instance $85K
[#30] Per-additional-instance containment expansion (storage/labeling/barcode/tagging and initial setup).
Ppe Stockpile $60K
[#9] Initial stockpile of BSL-3/4 suits, PAPRs, gowns and surge supply.
Cybersecurity Hardware $60K
[#14] Network isolation hardware, tamper-response devices, logging and hardening of associated systems.
Backup Power And Ups $42K
[#22] UPS systems and generator capacity sized to maintain monitoring and interlock systems during outages.
Access Control And Cctv $40K
[#2] Biometric locks, badge logging, tamperproof CCTV and archival hardware; integration to SOC.
Environmental Monitoring System $35K
[#4] Continuous sensors for particulates, pressure differentials, temp/humidity, leak/spill detectors, alarm integration.
Transport Cases $15K
[#5] Hardened biosecure transport cases for bodies and laptops; initial case procurement.
Equipment $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $4.2M/yr
Research Program Budget $1.8M/yr
[#26] Ongoing dedicated research program to study the 'Wipe' effect and limited clinical/therapeutic development.
Staff Wages $925K/yr
[#6, #7, #13] Security staff, research staff (Level-2 supervisor, technicians), medical/digital forensics personnel salaries and benefits.
Cover Story And Legal $250K/yr
[#17, #25] Baseline legal/cover-up/amnestic operations budget plus communications/public-affairs contingency baseline.
Insurance And Benefits $175K/yr
[#27] Higher premiums, workers' comp and retention bonuses for hazardous-work staff.
Research And Monitoring $150K/yr
[#15, #19, #24] Controlled testing schedule/administration, routine pathology/surveillance testing, and archival recordkeeping costs.
Vaccine Stockpile Rotation $150K/yr
[#12] Cold-chain rotation, replacement and refresh of vaccine/antiviral stockpile.
Supplies And Consumables $140K/yr
[#20, #9] Lab consumables, disposables, reagents, and recurring PPE replacement.
Medical Surveillance And Treatment $110K/yr
[#11] Staff health checks, vaccination programs, quarantine readiness baseline and immediate treatment/insurance reserve for exposures.
Emergency Outbreak Reserve Maintenance $100K/yr
[#16] Ongoing maintenance and readiness costs for outbreak reserve (logistics, stock rotation, small exercises).
Waste Disposal Contracts $80K/yr
[#10] Licensed biohazard waste disposal contracts and manifesting for contaminated materials.
Logistics And Transport $75K/yr
[#5] Secure transport operations budget for moving bodies/laptops (courier training, escorted transport, per-move costs averaged annually).
Training And Certification $60K/yr
[#18] Annual BSL-3/4 refresher training and specialized handling / cyber-safe laptop handling refreshers.
External Audit And Redteam $55K/yr
[#28] Periodic third-party containment audits, red-team drills and simulated breach testing.
Bsl Rental Operations $50K/yr
[#8] Recurring rental/contracted BSL-3/4 time when Foundation contracts external facilities rather than build.
Cybersecurity Monitoring $50K/yr
[#14] Ongoing monitoring, IDS updates, tamper-response incident handling for associated laptops/systems.
Facilities Maintenance $46K/yr
[#2, #3, #4, #21, #22] Maintenance & calibration for access control/CCTV, interlock calibration, environmental sensors, pathology equipment upkeep, generator/UPS servicing.
Misc Overhead $35K/yr
[#29] Utilities, special cleaning, janitorial, IT support and administrative overhead allocated to the SCP program.
Containment Expansion Recurring Per Instance $30K/yr
[#30] Recurring per-instance monitoring and storage overhead for each additional contained instance.
Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
84.7% probability / year
Normal operational year with no major incidents; routine testing and maintenance only.
routine operations scheduled testing
🚨 Minor Incident $4.7M/yr
12.0% probability / year +$500K vs baseline
Small accidental exposure, transport incident, or limited data leak requiring incident response, limited medical treatment and legal/PR action.
small accidental exposure transport containment breach limited public-facing incident
🚨 Major Breach $10.2M/yr
2.8% probability / year +$6.0M vs baseline
Containment breach involving a contagious/novel agent requiring full outbreak response, large-scale treatment/deployment of reserve, and extended legal/PR operations.
infectious agent escape widespread exposures public detection / media coverage
🚨 Research Scale Up $36.2M/yr
0.5% probability / year +$32.0M vs baseline
Deliberate decision/year to scale research into therapeutic development that requires major capital investment (e.g., build BSL-4) and greatly expanded R&D spend.
O5-approved clinical/therapeutic program decision to construct BSL-4 major scale-up of trials
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 8 [#6] Dedicated security guards for shift coverage and rapid response (4–8 guards total; estimated at 8).
Research Scientist 1 [#7] Level-2 supervisor / senior researcher responsible for SCP-1153 program oversight.
Research Technician / Lab Technician 2 [#7] Laboratory technicians experienced with human remains and biosafety operations.
Medical Officer 1 [#7, #11] Pathologist/medical officer for routine checks, surveillance and post-exposure care coordination.
Digital Forensics Specialist 2 [#13, #14] Malware analysts/cryptographers for air-gapped analysis of SCP-1153-2 and associated cybersecurity monitoring.
Engineer / Maintenance 1 [#3, #22] Technical maintenance for interlock systems, environmental sensors and backup power systems.
Administrative Staff 1 [#15, #29] Administrative and scheduling support for testing approvals, documentation and site overhead.
📋 Confidence Notes
Analyst notes provide line-item ranges and clear drivers, allowing a middling-confidence estimate for recurring operations; large capital items (BSL-4, contingency disposal, outbreak scale) retain high uncertainty so overall confidence is medium.
← SCP-1152 ↑ All SCPs SCP-1154 →