← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1158 Euclid ✓ high confidence
SCP-1158
Expected annual
$4.2M
One-time setup
$5.8M
Annual recurring
$4.2M
Personnel
31
One-time capital costs are approximately $5.76M to build the enclosure, install HVAC/humidity control, sensors, lab equipment and associated infrastructure; recurring annual costs are approximately $4.20M driven mainly by staff wages, security, live-prey procurement, R&D and contingency/admin overhead.
🏗️ One-Time Capital Costs Total: $5.8M
Facilities $2.3M
[#1, #11, #19, #25, #31] Containment structure, habitat transplantation, quarantine pens, wastewater/treatment install and eventual decommissioning/site remediation.
Equipment $1.9M
[#2, #3, #5, #6, #7, #10, #17, #24] Positive-pressure airlocks, HVAC/misting installation, hydrogen/explosion mitigation systems, full-spectrum sensor pod array, initial servers, on-site bioincinerator unit, weapons/armory integration and initial escape/recapture equipment.
Initial Research And Lab Setup $1.3M
[#8, #20, #21] Atmospheric samplers and GC-MS/LC-MS installation, necropsy/pathology lab and freezers, and R&D program startup costs for toxin characterization/antivenom development.
Initial Recovery And Transport $325K
[#23] Initial specimen and habitat recovery (heavy-lift, sedation, custom crates, remote operation logistics).
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $1.6M/yr
[#13] Salaries and benefits for site manager, containment technicians/keepers, veterinarians, researchers and administrative staff (annualized midpoint).
Security Staffing $900K/yr
[#14] 24/7 perimeter guards and MTF rotations (pay, benefits, training) — separated from general staff wages.
Administrative And Contingency $635K/yr
[#30] Administrative overhead plus contingency reserve (~15% of recurring OPEX) and audits/insurance proxies.
Research And Monitoring $262K/yr
[#7, #20, #21] Continuous recording/storage maintenance, necropsy lab maintenance/power, and recurring R&D operations.
Cover Story And Legal $260K/yr
[#26, #27] Permits, environmental compliance, specialist legal liaison and media/cover operations.
Facilities Maintenance $208K/yr
[#4, #10, #12, #25] Operating energy for HVAC/misting/lighting, bioincinerator operating/permitting, horticulture upkeep and wastewater/runoff treatment operation.
Logistics And Transport $112K/yr
[#18, #22] Live-prey procurement, transport, quarantine and cold-chain/secure courier for sample transport.
Supplies And Consumables $83K/yr
[#9, #16, #29] Analytical consumables and service contracts, PPE/scent-masking consumables, and consumables for gamete deposit collection and secure destruction.
Escape Readiness $48K/yr
[#24] Readiness costs for recapture assets (drones, nets, vehicles) - recurring replacement and fuel.
Weekly Maintenance Escort $42K/yr
[#15] Incremental overtime/escort staffing/transport costs for weekly maintenance entries (documented weekly access).
Training And Drills $40K/yr
[#28] Regular biohazard/hydrogen safety, medical response and capture exercises.
Weapons Maintenance $10K/yr
[#17] Ammunition, maintenance, and training costs for site weapons caches (ongoing).
⚡ Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
94.0% probability / year
Normal year with planned operations and no major incidents.
routine maintenance regular feeding schedule ongoing research
🚨 Minor Incident $4.6M/yr
5.0% probability / year +$350K vs baseline
Localized incident requiring emergency response, limited specimen injury or partial containment breach quickly resolved.
small escape/recapture localized contamination event equipment failure requiring emergency replacement
🚨 Major Breach $6.7M/yr
1.0% probability / year +$2.5M vs baseline
Significant containment failure or public exposure requiring large-scale recapture, medical response, legal/cover operations and partial rebuild.
multi-specimen escape public exposure/political scrutiny major infrastructure damage
👥 Personnel 31 total
Role Count Notes
Site Director / Site Manager 1 [#13] Senior manager responsible for overall site operations; headcount and salary assumptions included in staff_wages.
Containment Technician / Animal Caretaker 8 [#13] Enclosure technicians/keepers covering shifts and weekly maintenance (midpoint roster).
Medical Officer / Veterinarian 2 [#13] Veterinarians for prey/quarantine and specimen pathology; included in staff_wages.
Research Scientist 4 [#13, #21] Researchers/analysts working on behavior, toxin characterization and sample analysis; included in staff_wages and R&D budgets.
Administrative Staff 2 [#13, #30] Administrative, HR, procurement and accounting support included in staff_wages and admin overhead.
Security Officer 8 [#14] 24/7 perimeter/internal security staff; wages included in security_staffing recurring cost.
Security / MTF Agent (rotational) 6 [#14, #15] On-call tactical response and rotational MTF operatives used for weekly escorts and rapid response; costed in security_staffing and escort overtime.
📋 Confidence Notes
Analyst notes supplied line-item ranges for each containment and operating requirement; estimates use midpoints and explicit mappings to each numbered item. Remaining uncertainty stems from regional price variation and operational choices (staffing levels, extent of R&D), but the itemized inputs make the cost estimate well-constrained.
← SCP-1157 ↑ All SCPs SCP-1160 →