SCP-1167 Euclid ~ medium confidence
SCP-1167
Expected annual
$1.1M
One-time setup
$911K
Annual recurring
$1.1M
Personnel
11
Initial setup is dominated by a recommended contingency/reserve and land/legal purchase, with recurring costs driven largely by security and scientific staffing; expected annual operations are roughly $1.1M. Major incident response would add large, low-frequency costs.
🏗️ One-Time Capital Costs Total: $911K
Contingency Reserve $500K
[#19] Recommended emergency/reserve fund for rapid-response, retrieval, public safety, amnestics and large relocation incidents.
Legal And Land Purchase $130K
[#18] One-time land purchase option and initial legal/settlement/retainer costs related to land/access and cover establishment.
Facilities $80K
[#1] Construction or retrofit of a 3m x 3m x 3m reinforced containment chamber with HVAC, tamper-proof door, sealed penetrations and alarm integration.
Equipment $65K
[#2, #3, #8, #10, #21] Museum-grade locked display case, CCTV/NVR hardware, UPS+generator hardware, portable containment/response hardware, and communications equipment (one-time purchases and installations).
Vehicles $60K
[#5] Purchase of two all-terrain/utility vehicles for field patrols and transport.
Initial Research And Lab Setup $50K
[#13] Initial analytical testing access/setup (SEM, mass spec, CT, spectroscopy) or capital access/setup for research-grade instruments.
Personnel Clearance Initial $12K
[#24] Initial background investigations and clearance processing for initial hires (guards and scientists).
Secure Transport $9K
[#11] Single initial secure transfer (courier/armored/airlift) for moving the object between sites.
Cover Uniforms And Props $5K
[#6] Initial uniforms, badges, signage and cover-story props.
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $740K/yr
[#4, #9, #12] 8 FTE specialized security personnel (~$480k), 1 SOC/monitor FTE (~$60k), and research staff (1 senior + 1 tech, ~$200k).
Facilities Maintenance $90K/yr
[#7, #16, #5, #8] On-site lodging/utilities/food (~$70k/yr), maintenance contracts for HVAC/locks/cameras (~$8.5k/yr), vehicle fuel/maintenance (~$10k/yr), and generator servicing/fuel (~$2k/yr).
Contingency Replenishment $50K/yr
[#19] Annual replenishment budget for the contingency/incident fund as incidents draw on reserves.
Insurance And Risk Reserve $50K/yr
[#20] Ongoing reserve funding for liability, environmental remediation and compliance (~$50k/yr).
Research And Monitoring $46K/yr
[#3, #13, #15] CCTV storage/maintenance (~$500/yr), routine analytical testing/assay access (~$35k/yr), and secure data archival/forensic logging (~$10k/yr).
Small R And D $40K/yr
[#25] Discretionary R&D budget for anomalous-specific countermeasures and prototyping (~$20k-$100k/yr; mid estimate).
Cover Story And Legal $30K/yr
[#18] Lease/operating arrangement and ongoing legal/liaison retainer costs to maintain cover and local authority relations (~$30k/yr).
Psychological Programs $20K/yr
[#17] Psychological screening, counseling, hearing protection and memetic-exposure mitigation (~$20k/yr).
Training And Drills $15K/yr
[#22] Annual training exercises, contractor fees and exercise logistics for containment/retrieval drills.
Logistics And Transport $11K/yr
[#11, #21] Standing budget for incidental secure moves (~$7.5k/yr) and communications service fees (satellite/cellular) (~$3.5k/yr).
Supplies And Consumables $9K/yr
[#14, #23, #6, #10] Laboratory consumables and PPE (~$5k/yr), small display consumables (desiccants/bulbs/batteries ~$1.2k/yr), uniform/prop upkeep (~$1k/yr), and containment kit spares/consumables (~$2k/yr).
Personnel Clearances $4K/yr
[#24] Ongoing background checks and vetting for existing staff (~$2-5k/yr total; mid ~$3.5k/yr).
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
91.0% probability / year
Normal operational year with no major incidents; standard staffing, routine maintenance, and small discretionary R&D.
no_breach routine_operations scheduled_maintenance
🚨 Minor Incident $1.1M/yr
8.0% probability / year +$40K vs baseline
Small containment breach or localized incident requiring retrieval, overtime, temporary equipment replacement, and limited amnestic/application costs.
containment_failure_small field_retrieval overtime_and_repairs
🚨 Major Breach $1.7M/yr
1.0% probability / year +$600K vs baseline
Significant breach or exposure requiring large-scale mobilization, public amnestic deployment, equipment replacement, legal costs, and possible relocation.
large_containment_breach civilian_exposure site_relocation
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 8 [#4] Eight FTE to provide 2-person coverage 24/7 (rotations, leave, overlap).
Security Operations Center / Monitoring 1 [#9] Dedicated or allocated SOC monitor for alarm monitoring and dispatch.
Research Scientist 1 [#12] Senior researcher (Dr. Stinson) providing oversight and clearance of anomalous items.
Lab Technician 1 [#12] Technician support for analyses and sample handling.
📋 Confidence Notes
Analyst notes provided line-item estimates across most cost categories; however uncertainty remains around contingency sizing, land purchase vs lease decisions, and the SCP's anomalous power/memetic behavior which could materially change equipment or incident costs.
← SCP-1166 ↑ All SCPs SCP-1168 →