← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1173 Euclid ~ medium confidence
SCP-1173
Expected annual
$3.8M
One-time setup
$10.3M
Annual recurring
$3.6M
Personnel
16
Up‑front one‑time buildout, purge, and R&D costs are substantial (~$10.3M) driven by secure facilities, anti‑memetic R&D, and contingency reserves; recurring annual operations (~$3.55M/yr) are dominated by staffing, legal/PR, monitoring and overhead.
🏗️ One-Time Capital Costs Total: $10.3M
Emergency Response Contingency $5.0M
[#24] One‑time contingency reserve for worst‑case public leak (mass amnestics, emergency PR, surge operations).
Facilities $2.4M
[#7, #12, #14] Secure room and air‑gapped archival buildout ($250k), secure laboratory construction/isolation ($2,000k), and Site 38 D‑class containment upgrades ($100k) summed.
Initial Research And Lab Setup $1.0M
[#10] Anti‑memetic research program initial set‑up (hires, pilot studies, equipment) estimated at $1,000,000.
Legal Settlement Contingency $1.0M
[#30] Contingent legal defense/settlement fund for public exposure liability.
Equipment $330K
[#8, #28] Internal memetic‑filter software initial development ($300k) and field detection hardware initial purchase (10 units × $3,000 = $30k).
Digital Purge Operation $200K
[#1] Dedicated digital purge initial takedown sweep: 5analysts × 3 months pro‑rated + contractor takedown fees/travel.
Initial Legal Takedown $100K
[#3] Upfront legal retainers and emergency filings for takedowns.
Amnestic Stockpile Initial $100K
[#17] Initial procurement and controlled storage of amnestics (stockpile).
Record Alteration Replacement Initial $100K
[#29] Initial record alteration/replacement and buyouts for public archives (mid estimate).
Print Retrieval And Destruction $60K
[#5] Print retrieval, purchase/replacement and secure destruction (mid estimate used).
Training Initial $40K
[#19] Initial SOP/training materials and rollout costs.
Hazardous Waste Disposal $15K
[#6] Secure shredding/incineration and disposal compliance costs for contaminated physical media.
🔄 Annual Recurring Costs Total: $3.6M/yr
Staff Wages $1.6M/yr
[#2, #11, #15] Ongoing salaries: 2digital monitoring analysts (2×$100k = $200k), memetic research staff (~$1,000,000/yr), security staffing for D‑class supervision (~7 guards @ $50k ≈ $350k).
Administrative Overhead $592K/yr
[#27] Administrative overhead and program management estimated at 20% of recurring subtotal (applied per analyst guidance).
Logistics And Transport $300K/yr
[#23] International cooperation and takedown fees / travel and diplomatic cover operations (~$300k/yr).
Supplies And Consumables $250K/yr
[#13, #16] Laboratory consumables and experimental costs (~$200k/yr) and D‑class upkeep/testing allowances (~$50k/yr).
Cover Story And Legal $225K/yr
[#4] Ongoing legal/PR cover operations (midpoint estimate ~$225k/yr).
Research And Monitoring $180K/yr
[#2, #9, #26] Monitoring tooling/hosting ($30k), internal memetic monitoring operations (~$100k/yr), and audio/video redaction workloads (~$50k/yr).
Cybersecurity Hardening $150K/yr
[#21] IDS/IPS, penetration testing and extra cyber protections for Foundation databases.
Psychological Support $75K/yr
[#18] Staff counselling, debriefing and psychological care for memetic exposure stressors.
Amnestic Replenishment $50K/yr
[#17] Ongoing replenishment, administration and controlled storage costs for amnestic stockpile.
Personnel Replacement Costs $50K/yr
[#20] Budget for termination, replacement hiring and background investigations (annual budgeting assumption).
Facilities Maintenance $45K/yr
[#25, #7] Energy/HVAC and incremental facility operational costs (~$30k/yr) plus air‑gapped/archive maintenance (~$15k/yr).
Training Audit $30K/yr
[#19] Ongoing training refreshers and annual compliance audits.
Backup Audits $25K/yr
[#22] Periodic audits of backups, removable media inventories and destroy/replace cycles.
Record Alteration Replacement $25K/yr
[#29] Ongoing replacement/insertions for public archives and contingency replacements.
Field Detection Maintenance $5K/yr
[#28] Ongoing maintenance/licensing for mobile memetic scanner units.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.6M/yr
82.5% probability / year
Normal year with no major leaks or large‑scale public exposure; routine monitoring, research and containment operations only.
no major leaks routine monitoring and research
🚨 Minor Incident $4.0M/yr
15.0% probability / year +$400K vs baseline
Localized online or print reposting that requires surge takedowns, extra legal action and modest amnestic/PR response.
localized leak mirror proliferation moderate public attention
🚨 Major Breach $9.6M/yr
2.0% probability / year +$6.0M vs baseline
Significant public leak requiring mass amnestic deployment, large emergency PR campaign and international takedowns/settlements.
large public disclosure mass reposting legal/diplomatic escalation
🚨 Catastrophic Breach $18.6M/yr
0.5% probability / year +$15.0M vs baseline
Widespread exposure with long‑term reputational/legal fallout requiring major scale‑up, extensive settlements and multi‑year mitigation.
nationwide/public panic legal class actions international incidents
👥 Personnel 16 total
Role Count Notes
Research Scientist / Memeticist 7 [#11] Memetic research staffing (6–8 staff; mid used).
Security Officer / MTF Agent 7 [#15] 24/7 security staffing for three infected D‑class (6–8 personnel; mid used).
Digital Monitoring Analyst 2 [#2] Ongoing digital monitoring & rapid‑response takedown team (2 FTE analysts).
📋 Confidence Notes
Analyst notes provide detailed line items and reasonable midpoints, enabling a medium‑confidence estimate; however memetic spread dynamics and leak frequency are inherently uncertain so cost ranges and contingency triggers remain imprecise.
← SCP-1172 ↑ All SCPs SCP-1174 →