← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1181 Safe ~ medium confidence
SCP-1181
Expected annual
$5.1M
One-time setup
$9.0M
Annual recurring
$5.0M
Personnel
50
Estimated one-time setup costs are approximately $9.03M driven by site construction and specialized equipment (ultrasonic array, generators, vehicles, surveillance). Annual operating costs are approximately $4.999M/year, dominated by staff wages, fuel/power for continuous deterrent operation, and contingency/administration.
🏗️ One-Time Capital Costs Total: $9.0M
Facilities $6.3M
[#1, #12] Site construction for Site-916 (labs, barracks, control, helipad, access road, utilities) plus structural cost for containment room 916-4.
Equipment $1.9M
[#2, #3, #6, #10, #11, #13, #14, #15, #20, #21, #23] Ultrasonic deterrent array, backup generators/power infrastructure, initial PPE units, medical clinic equipment, fire/hazmat systems, surveillance hardware, patrol vehicles, extraction kit, forensic/morgue hardware, IT/secure comms hardware, initial spares stock.
Decommissioning Remediation $500K
[#27] Future decommissioning / remediation and site restoration costs.
Initial Research And Lab Setup $150K
[#19] Initial research/lab instrumentation and test-setup specific to SCP-1181 experiments (bench instruments, telemetry setup initial purchases).
Legal And Startup $60K
[#17] One-time legal/setup and permitting costs for cover story establishment and land access agreements.
Environmental Studies $60K
[#18] Initial environmental impact studies and mitigation planning required for construction in a preserve.
Initial Training $50K
[#16] Initial intensive training (cover protocols, emergency/medical/fire/hazmat, PPE training).
🔄 Annual Recurring Costs Total: $5.0M/yr
Staff Wages $3.2M/yr
[#5, #7, #8, #9, #10] Salaries and benefits: security personnel (perimeter patrols / rangers), scientific staff & Level-4 researchers, operations & maintenance technicians (generators/array upkeep), and on-site medical staffing. Includes daily maintenance labor covered by operations staff.
Contingency Reserve $300K/yr
[#24] Annual contingency / emergency escalation fund allocation (recommended 10–20% of operating costs).
Administrative Overhead $250K/yr
[#25] HR, payroll processing, procurement overhead and internal administrative allocations.
Power And Fuel $225K/yr
[#4] Continuous diesel fuel and/or grid energy to run deterrent and site 24/7 (site-dependent estimate).
Supplies And Consumables $214K/yr
[#6, #11, #19, #22, #23] PPE replacements and spares, fire/hazmat consumables maintenance, research consumables and test supplies, hazardous waste disposal contracts, annual spares replenishment.
Logistics And Transport $180K/yr
[#14, #15] Patrol vehicle operations & maintenance (fuel/insurance/parts) and medevac/extraction contract availability for severe incidents.
Cover Story And Legal $150K/yr
[#17] Annual public cover, PR, legal costs, permits, land access payments and local cooperation for game-preserve cover story.
Research And Monitoring $125K/yr
[#13, #21, #26] Ongoing remote surveillance/storage costs, secure data/IT operations (bandwidth, backups), and long-term ecological monitoring / mitigation.
Facilities Maintenance $120K/yr
[#1, #3, #11, #12] Routine building, helipad/road, generator preventative maintenance, fire-system/hazmat upkeep, and containment-room maintenance.
Ultrasonic Array Replacement Reserve $75K/yr
[#2] Amortized replacement/major-overhaul reserve for custom ultrasonic array (replacement ~8–12 years).
Mortuary Contracts $50K/yr
[#20] Annual contracts for forensic backup/mortuary services and temporary body handling as needed.
Training And Drills $40K/yr
[#16] Recurring training, recertification, drills for emergency/cover/medical/fire/hazmat protocols.
Environmental Compliance $25K/yr
[#18] Ongoing environmental monitoring, reporting, and compliance costs (spill containment, fuel storage regs).
Deterrent Parts And Service $20K/yr
[#5] Annual parts & service for daily maintenance/repairs of the ultrasonic deterrent and genset checks (consumables/contracted repairs).
Generator Replacement Reserve $15K/yr
[#3] Amortized replacement reserve for gensets (replacement ~15–20 years).
⚡ Cost Scenarios
📊 Baseline (baseline) $5.0M/yr
90.0% probability / year
Normal year with steady operations, routine maintenance, and no major incidents.
routine_operations scheduled_maintenance no_major_incidents
🚨 Minor Incident $5.1M/yr
7.0% probability / year +$150K vs baseline
Localized incident requiring additional emergency response, repairs, limited replacement of equipment, and incident investigation.
localized_breach equipment_failure small_medical_casualties
🚨 Major Breach $7.5M/yr
3.0% probability / year +$2.5M vs baseline
Significant containment incident or catastrophic equipment failure requiring large repairs, replacement of primary ultrasonic array or gensets, extended medevac/support, and heavy legal/PR response.
major_containment_breach primary_equipment_replacement mass_casualty_response
👥 Personnel 50 total
Role Count Notes
Security Officer / MTF Agent 30 Perimeter patrols, undercover ranger teams, three-shift coverage; wages included in staff_wages [#7].
Research Scientist 8 PhD-level leads and research staff with Level-4 access; wages included in staff_wages [#8].
Engineer / Maintenance 10 Electrical/mechanical technicians, groundskeepers, vehicle techs responsible for generators, ultrasonic array, and site maintenance; wages included in staff_wages [#9,#5].
Medical Officer 2 On-site medics and emergency medical coordination; wages and contract costs included in staff_wages and recurring contracts [#10,#15].
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling an order-of-magnitude estimate; however custom engineering (ultrasonic array), site-specific fuel/grid options, and incident frequency are uncertain, so estimates retain moderate uncertainty.
← SCP-1180 ↑ All SCPs SCP-1182 →