SCP-1183 Euclid ~ medium confidence
SCP-1183
Expected annual
$101.4M
One-time setup
$45.1M
Annual recurring
$99.5M
Personnel
192
One-time capital of approximately $45.1M for platforms, equipment, and initial studies; recurring annual costs of about $99.45M driven primarily by chartered maritime patrols, staff wages, fuel/operations, and large contingency reserves.
🏗️ One-Time Capital Costs Total: $45.1M
Initial Research And Lab Setup $23.6M
[#3, #13, #17] Research/containment platform retrofit or shore facility lab fit-out, initial IT/secure servers, and baseline environmental study.
Equipment $14.6M
[#4, #6, #12] Purchase/long-term capital for aircraft (helicopter + fixed-wing), remote surveillance hardware (radars/AIS/UAVs/cameras), and sample/forensics equipment.
Facilities $6.0M
[#9, #18] Secure off-island storage / warehouse build/fit-out and incinerator plus initial buoys/signage/underwater sensor deployment.
Legal And Diplomatic Setup $500K
[#1] Establishment of legal exclusion zone, NOTAM filings, maritime exclusion notices, diplomatic clearances and consultant/legal contractor fees.
Initial Training And Sop Development $225K
[#22] Initial training, SOP development, and contractor courses for boarding teams, marine biosafety, hazardous-object handling and salvage drills.
Bulk Manifest Handling Policy Development $175K
[#24] Initial planning and policy development for handling entire-class/bulk manifestations.
🔄 Annual Recurring Costs Total: $99.5M/yr
Logistics And Transport $53.7M/yr
[#2, #5, #14, #15, #16, #23] Continuous maritime patrol charters/operations, aircraft flight hours ops, fuel/energy, emergency evacuation provisioning, annual salvage contingency/reserve, and per-manifestation response sorties.
Staff Wages $24.0M/yr
[#8] Salaries, benefits, hazard pay for ship crews, security/boarding teams, pilots, scientists, lab techs, logistics and admin (working figure).
Contingency Reserve $12.5M/yr
[#25] Annual replenishment of an emergency reserve for rapid contracting (salvage, specialized labs, military support, escalation).
Cover Story And Legal $3.0M/yr
[#19, #20] Legal defense, liability retainer/settlement reserve, and public relations/cover-story and compensation / misinformation budgets.
Hazardous Waste Handling $2.0M/yr
[#10] Incineration, sealed transport, pathology/autopsy costs, deep-sea legal disposal, hazardous-material contractor fees and permits.
Research And Monitoring $1.8M/yr
[#6, #7, #13, #17] Remote surveillance datalinks/UAV ops, satellite imagery tasking, IT operations/bandwidth/cybersecurity, and ongoing ecological monitoring.
Facilities Maintenance $1.4M/yr
[#9, #18] Onshore facility leases/utilities/staff and maintenance for buoys/physical boundary markers.
Supplies And Consumables $775K/yr
[#11, #12] PPE, decontamination consumables, testing consumables and high-turnover disposable items.
Psychological Support $200K/yr
[#21] Counseling, trauma care, medical surveillance and occupational health for exposed staff.
Training And Exercises $100K/yr
[#22] Ongoing training, SOP refreshers, exercises and contractor courses.
Aircraft Availability Contracts $0/yr
[#4] Alternative recurring charter/availability option for aircraft (not selected in baseline; purchase capital used instead).
Cost Scenarios
📊 Baseline (baseline) $99.5M/yr
73.0% probability / year
Normal year with routine manifestations and no major incidents; ongoing patrols, staff, monitoring, and reserves funded as usual.
routine_manifestations standard_enforcement_posture no_major_salvage_or_political_incident
🚨 Minor Incident $104.5M/yr
15.0% probability / year +$5.0M vs baseline
Localized hazardous manifestation or small breach requiring extra response, short-term legal/PR costs and emergency contracting.
small_hazardous_manifestation short-term_salvage_contract increased_legal_actions
🚨 Major Salvage Operation $107.5M/yr
8.0% probability / year +$8.0M vs baseline
One or more large/heavy salvage operations (spacecraft, heavy machinery) requiring heavy-lift contractors, barges and extraordinary disposal.
very_large_manifestation heavy_lift_salvage specialized_contractors
🚨 Political Exposure $114.5M/yr
4.0% probability / year +$15.0M vs baseline
International diplomatic incident or high-profile exposure requiring large settlements, extended legal defense, and expanded PR operations.
detention_of_civilian_vessels nation_state_protests major_legal_settlements
👥 Personnel 192 total
Role Count Notes
Security Officer / MTF Agent 50 [#8] Boarding teams, maritime security, detention and on-site enforcement staffing.
Ship Crew / Deckhands 50 [#2, #8] Crews for chartered offshore patrol vessels and research/containment platforms (rotating shifts).
Research Scientist 12 [#8, #12] Scientists conducting analysis, sample processing, and classification (8–15 estimated; mid-range used).
Lab Technician 20 [#8, #12] Lab techs for sequencing, mass spec, materials testing and sample handling.
Pilot / Flight Crew 6 [#4, #5] Aircrew for helicopters and fixed-wing assets for interception, transfer and medevac.
Medical Officer 4 [#10, #21] Medical staff for pathology, trauma care, and occupational health surveillance.
Engineer / Maintenance 14 [#3, #6, #14] Engineers responsible for vessel/platform maintenance, generators, UAVs and heavy equipment upkeep.
Administrative Staff 10 [#1, #19, #20] Administrative, legal liaison, logistics coordination and cover-story management support.
Logistics / Operations Staff 15 [#15, #16, #23] Coordinators for provisioning, salvage contracting, mission planning and per-manifestation operations.
Boarding Teams (Maritime Specialists) 11 [#2, #8] Specialized maritime boarding and detention teams for interdiction and on-site containment.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges enabling mid-point estimates, but large ranges and policy choices (charter vs purchase, retrieval posture) create substantial uncertainty in both one-time and recurring figures.
← SCP-1182 ↑ All SCPs SCP-1184 →