SCP-1185 Euclid ~ medium confidence
SCP-1185
Expected annual
$3.2M
One-time setup
$4.0M
Annual recurring
$3.1M
Personnel
23
One-time setup costs for secure storage, specialized lab buildout, and disposal capability are the primary upfront expenses (~$4.0M). Annual operating costs are driven by specialist staff, R&D, monitoring, security, hazardous-waste handling and contingency (~$3.10M/yr).
🏗️ One-Time Capital Costs Total: $4.0M
Facilities $1.8M
[#1, #3, #4, #17, #22, #23, #12, #27] Vault construction and reinforced containment (vaults, slab, geomembrane, sealed hatch), impermeable liner and drainage, HVAC installation, dedicated vitrification/smelter furnace build, infrastructure repairs reserve, initial emergency firefighting readiness, ecological remediation work (site-dependent), and per-pump secure sequestration capability.
Initial Research And Lab Setup $1.5M
[#9, #24] Laboratory buildout and core analytical instruments for R&D (SEM, mass spectrometer, GPC, isotopic analysis, controlled field-trial infrastructure).
Equipment $335K
[#2, #7, #15, #16, #18, #21, #28] Stainless-steel pedestals and sealed crates, remote monitoring hardware (CCTV, GPR sensors), initial PPE kits, fuel-capture/storage setup, inventory/chain-of-custody systems, initial legal/cover-story set-up costs, and initial training equipment/materials.
Community Support One Time $200K
[#30] One-time community compensation/replacement funds and local mitigation to mask or mitigate economic impacts (small-to-medium incident assumption).
International Incident One Time $100K
[#20] Reserve for a single foreign-incident diplomatic/covert cost (liaison, compensation, covert logistics) if required.
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $1.2M/yr
[#5, #6, #10] Salaries and benefits for 24/7 onsite security for installed instance, reduced storage security staffing, and specialist scientific/engineering staff (chemists, materials scientists, ecologists, geotechnical engineers).
Research And Monitoring $1.1M/yr
[#9, #24, #13] Ongoing R&D program budget (multi-year studies, controlled trials), analytical lab service costs and consumables, and long-term environmental monitoring (soil, groundwater, biota).
Contingency Reserve $401K/yr
[#26] Annual contingency/reserve fund replenishment (15% of baseline operating budget assumed for medium program).
Cover Story And Legal $70K/yr
[#21, #30] Legal retainer, liability mitigation, PR/cover-story operations, and recurring community support/subsidies to reduce exposure risk.
Facilities Maintenance $56K/yr
[#4, #7, #23, #28] HVAC/purge energy and gas costs, monitoring hardware maintenance and data fees, refresher training costs and emergency-readiness consumables, and routine site/facility upkeep.
Logistics And Transport $50K/yr
[#8, #19] Transportation, secure transfer, and expected mobilization/contractor costs for occasional retrieval/removal events (average annualized estimate).
Hazardous Waste Handling $50K/yr
[#11] Annualized expected hazardous-soil/tendril disposal and treatment costs for intermittent remediation events (tonnage-dependent; averaged).
Supplies And Consumables $40K/yr
[#15, #16, #29] Consumable PPE and decon supplies, fuel-handling consumables and small-scale testing/handling costs, and neutralizers/chelating/fixative stock for field use.
Paid Disposal Services $25K/yr
[#17] Annual expected paid disposal/incineration/vitrification services for component disposal (per-disposal costs annualized).
It Data And Secure Comms $20K/yr
[#25] Secure data archival, encrypted telemetry, backups, and communications for monitoring and R&D data.
Inventory Operations $6K/yr
[#18] Chain-of-custody operations, tamper-evident sealing, barcoding and records operations (annual operating cost).
Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
88.0% probability / year
Normal operation year with no major incidents; ongoing storage, monitoring, R&D, and routine maintenance.
routine_storage_and_monitoring scheduled_R&D_and_maintenance
🚨 Minor Incident $3.5M/yr
10.0% probability / year +$360K vs baseline
Localized disturbance or removal requiring contractor mobilization, limited hazardous-waste disposal, targeted remediation and legal/PR response.
localized_tendril_disturbance removal_attempt soil_contamination_detected
🚨 Major Breach $7.7M/yr
2.0% probability / year +$4.7M vs baseline
Major ecological collapse or widely-distributed contamination requiring large-scale remediation, international/diplomatic operations, litigation and long-term community compensation.
ecosystem_collapse widespread_contamination international_exposure
👥 Personnel 23 total
Role Count Notes
Security Officer / MTF Agent 9 [#5, #6] 24/7 coverage for installed instance and reduced storage security (combines guards for active site and storage monitoring).
Research Scientist 5 [#9, #10] Chemists, materials scientists, ecologists engaged in R&D and monitoring.
Engineer / Maintenance 2 [#10, #23] Facilities, HVAC, monitoring hardware maintenance and emergency systems upkeep.
Technician / HazMat Technician 3 [#8, #15, #24] Field technicians for removals, decontamination, lab support and sample handling.
Administrative Staff 2 [#18, #21] Inventory control, documentation, logistics coordination, and cover-story administration.
Medical Officer 1 [#14] Occupational health, blood testing, exposure treatment readiness and medical surveillance.
Logistics / Transport Specialist 1 [#19, #8] Manages secure transfer, permits, and contractor coordination.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, allowing medium-confidence estimates; however costs are highly site-dependent and many items are event-driven with wide ranges, producing residual uncertainty.
← SCP-1184 ↑ All SCPs SCP-1186 →