SCP-1215 — SCP-1215 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1215 Euclid ~ medium confidence

SCP-1215

Expected annual

$1.4M

One-time setup

$1.5M

Annual recurring

$1.3M

Personnel

First-year one-time setup and reserves are approximately $1.51M driven by construction, equipment, transport and contingency reserves; ongoing yearly operations are roughly $1.33M driven primarily by staff wages, medical/chaplain services, research and legal/cover costs.

🏗️ One-Time Capital Costs Total: $1.5M

Facilities $550K

[#1, #14] Secure containment room construction and small quarantine/isolation suite buildout (vault, antechamber, anteroom, monitoring infrastructure).

Equipment $411K

[#2, #3, #4, #6, #7, #9, #13, #17] Hermetic display case, HVAC/chiller/dehumidification systems, inert-gas recirculation hardware, environmental/safety sensors (install), backup power/UPS hookup, conservator tools initial kit, access control hardware/biometrics install, and initial emergency medical/restraint kit.

Conservation Reserve $200K

[#25] Insurance / conservation contingency & emergency restoration fund (recommended reserve for major restoration or catastrophic events).

Emergency Response Fund $150K

[#28] Contingency emergency response fund for violent outbreaks, rapid evacuations, settlements or emergency contractor mobilization.

Secure Transport $100K

[#23] Climate-controlled, armored/covert transport and initial recovery costs (conservator escort, diplomatic/cover arrangements).

Initial Research And Lab Setup $88K

[#8, #20] Remote multispectral/high-resolution imaging rig and initial digitization/digit capture hardware and secure archival setup for non-visual transcription.

Classd Training Setup $10K

[#11] One-time specialized training and certification program setup for religious Class-D personnel (rare-book handling training & program setup).

🔄 Annual Recurring Costs Total: $1.3M/yr

Staff Wages $865K/yr

[#10, #12, #15, #16, #11] Salaries/benefits for one specialized conservator, on-site security staff and response readiness, medical & psychiatric staffing (psychiatrist/psychologist/nursing coverage), chaplaincy & philosophy consultant retainers, and Class-D custodial/operational institutional costs.

Research And Monitoring $225K/yr

[#19] Ongoing research and behavioral study program (2–3 researchers), lab consumables, participant compensation, safe testing protocols, and ethical oversight.

Cover Story And Legal $100K/yr

[#24] Ongoing legal counsel, cover story maintenance, PR/ media suppression budget and payments to external institutions as needed for secrecy.

Incident Response Training $25K/yr

[#18] Regular drills and training for containment breach, violent incidents, asphyxiation emergencies and evidence preservation (contractors/overtime).

Conservation Annual $20K/yr

[#25] Annual small-conservation budget for periodic professional interventions and minor restorations.

Productivity Loss And Replacement $20K/yr

[#26] Estimated annual productivity loss, temporary replacement staffing and return-to-duty clearances following exposures.

Data Security And Audit $15K/yr

[#27] Secure database, encryption, off-site backups, retention and periodic external security audits for approvals and research data.

Facilities Maintenance $12K/yr

[#1, #3, #7, #14] Ongoing maintenance/service contracts for containment room infrastructure, HVAC/chiller servicing, backup power/generator maintenance, and isolation suite upkeep.

Access Software Support $10K/yr

[#13] Software support, audits, and annual licensing for electronic badge/biometric access control and approval workflow systems.

Emergency Supplies Training $10K/yr

[#17] Annual restock of emergency medical supplies, restraint gear and recurring training in restraint/de-escalation and asphyxiation safety.

Energy Costs $10K/yr

[#21] Continuous HVAC/environmental control electricity and generator fuel/maintenance to maintain low temperature and humidity.

Supplies And Consumables $9K/yr

[#5, #9, #22] Annual gas top-ups (inert gas), conservator consumables (adhesives, gloves, archival materials), and routine replacement of filters/desiccants/consumables.

Imaging Storage $5K/yr

[#8] Ongoing storage/processing and secure backup costs for high-resolution multispectral imaging outputs.

Digitization Storage $5K/yr

[#20] Secure database/storage and controlled-access costs for transcription/digitization outputs.

Sensor Maintenance $500/yr

[#6] Annual calibration and maintenance of environmental & safety sensors (temperature/humidity/oxygen/pressure/alarms).

Logistics And Transport $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $1.3M/yr

83.0% probability / year

Normal uneventful year with routine operations, inspections, research and no major incidents.

routine_inspections scheduled_research no_exposures_or_major_incidents

🚨 Minor Incident $1.4M/yr

15.0% probability / year +$50K vs baseline

Single staff exposure or minor manuscript damage requiring short isolation, psychiatry visits, small conservation work and limited legal/PR action.

single_staff_exposure minor_damage_to_manuscript short_isolation_and_treatment

🚨 Major Breach $2.1M/yr

2.0% probability / year +$750K vs baseline

Escalated Phase III violent outbreak or significant manuscript damage leading to emergency security mobilization, major conservation and legal/settlement costs.

phase_iii_violent_outbreak significant_manuscript_damage public_exposure_or_legal_claims

👥 Personnel 17 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#12] Four to six guards for 24/7 coverage plus rapid-response readiness (count reflects fuller rotation staffing).
Research Scientist	0	[]
Research Scientist (accounted in research budget, not staff_wages)	0	[]
Research (non-staff_wages)	0	[]
Research Scientist (note_only)	0	[]
Research Scientist (excluded_from_staff_wages)	0	[]
Research Scientist (placeholder)	0	[]
Research Scientist (ignored)	0	[]
Research Scientist (final)	0	[]
Conservator	1	[#10] One full-time specialized rare-book conservator (salary included in staff_wages).
Medical Officer	4	[#15] Psychiatrist, psychologist and nursing coverage (combined on-call/staff coverage accounted in medical staffing costs).
Chaplain / Philosophy Consultant	4	[#16] Multi-faith chaplain roster (3 part/full-time equivalent) plus philosophy consultant retainer.
Class-D Personnel	2	[#11] Two religious Class-D assigned for twice-monthly handling/inspection (operational costs included in staff_wages).
Administrative Staff	0	[]
Engineer / Maintenance	0	[]
Site Director / Executive Staff	0	[]

📋 Confidence Notes

Estimates are based directly on analyst line-item ranges; many ranges are wide and event probabilities (breaches/exposures) are uncertain, producing medium confidence in aggregate figures.

← SCP-1214 ↑ All SCPs SCP-1216 →