← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1224 Safe ~ medium confidence
SCP-1224
Expected annual
$1.7M
One-time setup
$2.0M
Annual recurring
$1.6M
Personnel
13
Initial capital and containment fit-out are approximately $2.03M one-time, driven by construction of 17 specialized blast chambers, HVAC integration, and test chambers; recurring annual operations are about $1.625M, driven primarily by specialized staff wages, hazardous-waste disposal, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $2.0M
Facilities $1.5M
[#1, #2, #11, #13, #19] Capital construction and structural work: 17dedicated blast/hazard chambers (#1 $850,000), integration into site HVAC/scrubber system (#2 $300,000), small-scale experimental containment/test chamber and instrumentation (#11 $250,000), emergency decontamination installation and initial drills setup (#13 $20,000), and specialized fire-suppression/explosion-mitigation retrofit (#19 $75,000).
Initial Research And Lab Setup $200K
[#10] Initial intensive analytical research program startup costs: instrumentation time, synthesis under containment, toxicology assays and bespoke protocols (~$200,000 first-year program capital/one-time spend).
Equipment $190K
[#6, #7, #9, #16, #18] One-time equipment purchases: PPE and hazardous spill kits initial outfitting (#6 $30,000), radiological monitoring & dosimetry equipment (#7 $80,000), secure scanner & incineration provisioning (#9 $10,000), secure digital archive hardware (#16 $20,000), and integrated CCTV/environmental sensors for 17 chambers (#18 $50,000).
Waste Contingency Fund $100K
[#23] One-time contingency reserve for extraordinary disposal, encapsulation or national-level waste handling if unusual waste-streams occur.
Sop Development $15K
[#24] One-time SOP development, documentation and initial staff certification program creation.
Medical Baseline Setup $10K
[#12] One-time setup for baseline medical surveillance program, initial bioassays and enrollment logistics.
Initial Secure Transport $10K
[#17] One-time HazMat-rated secure transfer and packaging for initial acquisition transfer to Site 37.
Legal And Licensing Fees $10K
[#15] One-time licensing/filing fees and initial regulatory paperwork costs.
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $1.1M/yr
[#4, #5] Salaries and benefits: 2chemists, 1 radiochemist/health physicist, 1 materials scientist, 2 HAZMAT technicians, fractional administration and uplift for security (6 additional guards) — total fully-loaded ~ $1,100,000/yr.
Research And Monitoring $205K/yr
[#7, #10, #12, #20, #24] Ongoing research/monitoring: follow-up analytical program (~$150,000/yr), radiological calibration/dosimetry services (~$15,000/yr), medical surveillance recurring testing (~$20,000/yr), environmental/perimeter sampling (~$15,000/yr), and SOP refresher training (~$5,000/yr).
Opportunity Costs $100K/yr
[#25] Internal facility allocation / chargeback for reserving specialized lab/hazmat space (~$100,000/yr).
Supplies And Consumables $60K/yr
[#6, #13, #22] PPE replenishment and spill consumables (~$10,000/yr), emergency response drill consumables and training (~$10,000/yr), and analytical consumables/service contracts (solvents, columns, calibration standards) (~$40,000/yr).
Cover Story And Legal $55K/yr
[#14, #15] Communications control and mail/order-form monitoring (~$30,000/yr) plus legal/regulatory retainers and inspection-response (~$25,000/yr).
Facilities Maintenance $50K/yr
[#3, #18, #19, #21] Ongoing facilities costs: HVAC/scrubber energy & routine maintenance (~$15k–$30k/yr, mid ~$22,500 used), sensor/CCTV monitoring & maintenance (#18 $5,000/yr), fire-suppression inspection (#19 $7,500/yr), and periodic containment inspections/corrosion mitigation (#21 $15,000/yr).
Hazardous Waste Disposal $50K/yr
[#8] Baseline hazardous waste handling & disposal (chemical, mercury, mixed, low-level radioactive) estimated at ~$50,000/yr baseline; event-driven years can be much higher (see scenarios).
Digital Archive Maintenance $5K/yr
[#16] Maintenance of air-gapped secure archive, integrity checks and storage refresh (~$5,000/yr).
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
93.5% probability / year
Normal year with no major incidents; standard monitoring, personnel, and routine operations only.
regular monitoring routine research
🚨 Minor Incident $1.8M/yr
5.0% probability / year +$150K vs baseline
Localized spill or small containment failure requiring targeted cleanup, additional waste disposal, limited medical follow-up and incident investigation.
small chemical spill localized contamination
🚨 Major Breach $2.4M/yr
1.0% probability / year +$750K vs baseline
Significant containment breach or energetic incident causing broad contamination, large-scale waste, regulatory action and extended remediation.
energetic reaction widespread contamination regulatory enforcement
🚨 Research Breakthrough Requiring Scale Up $4.1M/yr
0.5% probability / year +$2.5M vs baseline
Authorized experiments produce anomalous large-scale effects (e.g., large smoke, high-luminance materials) requiring remote test ranges, ecological monitoring, and major containment expansion.
high-risk experimental authorization anomalous product requiring remote testing
👥 Personnel 13 total
Role Count Notes
Research Scientist (Chemist) 2 [#4] Two full-time chemists for sample handling, analysis and protocol development.
Research Scientist (Radiochemist / Health Physicist) 1 [#4, #7] One radiochemist/health physicist for uranium handling, dosimetry and radiological oversight.
Materials Scientist 1 [#4] One materials scientist for corrosion, alloy and container integrity assessment.
HAZMAT Technician 2 [#4, #6] Two HAZMAT technicians for safe handling, decontamination and emergency response support.
Security Officer / MTF Agent 6 [#5] Six additional on-site guards for 24/7 physical security uplift and hazardous-anomaly escort duties.
Administrative Staff 1 [#4, #14, #15] Fractional/one full-time administrative/compliance staff to manage permits, mail-monitoring ops and documentation.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a bounded estimate, but several costs depend on site baseline infrastructure, waste volumes, regulatory variables and the extent of authorized experimentation, so uncertainty remains.
← SCP-1223 ↑ All SCPs SCP-1225 →