SCP-1228 Euclid ~ medium confidence
SCP-1228
Expected annual
$13.1M
One-time setup
$280.2M
Annual recurring
$12.4M
Personnel
8
First-year capital and setup costs are dominated by global ISP access/infiltration, large one-off contingency reserves, and procurement of custom monitoring/sinkhole infrastructure. Recurring costs are driven by retained ISP access, DPI/sinkhole maintenance, continuous monitoring/takedown operations, and dedicated research staff.
🏗️ One-Time Capital Costs Total: $280.2M
Catastrophic Contingency Reserve $255.0M
[#24] One-off catastrophic reserve for mass exposure response (public health response, mass amnestic deployment, emergency ISP buyouts) as contingency.
Isp Infiltration Setup $7.5M
[#1] One-time costs for establishing cooperative access or covert placement inside ~50 major ISPs (background identities, initial hush payments, placement costs).
Equipment $6.9M
[#2, #3, #5, #13, #20] DPI appliances and deployment, sinkhole servers/peering equipment, specialized line-rate FPGA capture hardware and forensic tooling, initial secure-communications hardware, and secure storage media.
Incident Response Seed $5.0M
[#11] Initial seed for rapid-action emergency fund (global buyouts, emergency bribes/payments, urgent technical countermeasures).
International Coordination Setup $2.8M
[#12] One-time diplomatic/covert coordination setup and legal/diplomatic groundwork for cross-border ISP engagement.
Initial Research And Lab Setup $1.5M
[#4, #18] Air-gapped/isolated lab buildout and hardening plus initial software development/signature research tooling for safe monitoring.
Redundancy Dr Setup $600K
[#19] One-time redundancy and disaster recovery capacity (geographically-dispersed duplicate servers, backup power spares).
Initial Pr Package $300K
[#10] Initial crisis PR package & legal setup (retainers, crisis messaging templates, immediate legal filings).
Medical Pharma Setup $300K
[#8] Setup costs for production/purchase provisioning and secure storage of amnestic/psychoactive mitigation agents.
Training Initial $125K
[#16] Initial development of SOPs and training programs for safe access and memetic hazard procedures.
Legal Initial $125K
[#17] Initial legal research, emergency filings, and setup of retained counsel arrangements.
Facilities $100K
[#14] One-time access control/CCTV and physical entry systems for research site.
🔄 Annual Recurring Costs Total: $12.4M/yr
Incident Response Replenish $2.0M/yr
[#11] Annual replenishment for the emergency rapid-action fund to ensure global liquidity for urgent interventions.
Cover Story And Legal $1.7M/yr
[#10, #17] Ongoing public-facing cover operations, PR retainers, legal counsel retainers and hourly litigation budget.
Research And Monitoring $1.5M/yr
[#5, #9, #18, #23] Ongoing R&D/firmware/software maintenance for non-crashing monitoring stacks, continuous web/social monitoring and takedown operations, and long-term theoretical research funding.
Isp Infiltration Retainer $1.5M/yr
[#1] Ongoing maintenance/payments for retained access inside cooperating ISP accounts, hush money, salary top-ups, and identity upkeep.
Dpi Maintenance $1.5M/yr
[#2] Annual licensing, signature updates, and support for DPI appliances or paid rule-insertion fees across non-cooperative ISPs.
Staff Wages $1.2M/yr
[#6] Dedicated multidisciplinary research team salaries (8 staff: senior anomalous researchers, network/security engineers, memetics/psychiatry specialist, legal liaison, ops coordinator) including hazard pay and benefits.
International Liaison $600K/yr
[#12] Ongoing liaison, covert agency coordination, and diplomatic maintenance costs.
Facilities Maintenance $590K/yr
[#4, #14, #19] Annual facility operations (power, calibration), 24/7 onsite security guard wages, and DR testing/maintenance.
Sinkhole Operations $500K/yr
[#3] Hosting, peering, monitoring, and legal/trust maintenance for distributed sinkhole/recursive resolver manipulation infrastructure.
Insurance Load $325K/yr
[#21] Increased employee health, insurance premiums, and disability reserves due to psychological hazard risk.
Logistics And Transport $300K/yr
[#15] Travel and logistics for field teams (flights, vehicles, safehouses, secure transport).
Supplies And Consumables $260K/yr
[#7, #8, #20] Psychological screening and follow-up per-access costs, ongoing per-dose pharmaceuticals/administration, and ongoing secure storage/disposal costs.
Public Education $175K/yr
[#22] Optional preventative outreach and advisory programs for vulnerable institutions.
Secure Comms Maintenance $125K/yr
[#13] Annual maintenance of encrypted comms, obfuscated payment channels, key management, and OPSEC audits/training.
Training Refreshers $50K/yr
[#16] Annual refresher courses, memetic-hazard and penetration training updates.
Cost Scenarios
📊 Baseline (baseline) $12.4M/yr
87.8% probability / year
Normal year with ongoing containment, monitoring, and no major breaches; routine replenishment and maintenance activities occur.
routine_ops no_major_incidents
🚨 Minor Incident $12.6M/yr
10.0% probability / year +$250K vs baseline
Localized leak or mirror appears on small social platforms requiring emergency takedown and limited legal action.
mirror_site social_media_leak small_forum_spread
🚨 Major Breach $22.4M/yr
2.0% probability / year +$10.0M vs baseline
Significant exposure requiring emergency ISP-level interventions, large buyouts or intensive legal/military coordination.
backbone_compromise widespread_mirroring ISP_noncompliance
🚨 Catastrophic Breach $267.4M/yr
0.2% probability / year +$255.0M vs baseline
Broad public release and mass spread requiring full deployment of catastrophic contingency reserves and national-scale response.
nationwide_mirrors major_backbone_compromise mass_media_exposure
👥 Personnel 8 total
Role Count Notes
Senior Anomalous Researcher 2 [#6] Senior researchers to design experiments and oversee access.
Network/Security Engineer 3 [#6] Engineers to build and maintain capture stacks, DPI/sinkhole integrations, and field infiltration support.
Memetics/Psychiatry Specialist 1 [#6] Specialist responsible for psychological screening, memetic risk assessment, and post-access evaluations.
Legal Liaison 1 [#6] On-hand legal liaison for rapid orders, gag orders, and coordination with counsel.
Operations Coordinator 1 [#6] Coordinates logistics, travel, field teams, and incident response activation.
📋 Confidence Notes
Estimates are grounded in analyst-provided ranges for each line item, but many costs (ISP buyouts, covert access, and catastrophic response) are highly variable and jurisdiction-dependent, producing moderate overall confidence.
← SCP-1227 ↑ All SCPs SCP-1229 →