← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1235 Euclid ~ medium confidence
SCP-1235
Expected annual
$4.9M
One-time setup
$114.9M
Annual recurring
$4.6M
Personnel
34
One-time setup and contingency reserves dominate costs (~$115M one-time), with recurring annual operations driven primarily by personnel, ongoing research/monitoring, and medical/incident readiness (~$4.58M/yr). Major cost drivers are the catastrophic contingency reserve, personnel, and specialized research/remote-operation equipment and data infrastructure.
🏗️ One-Time Capital Costs Total: $114.9M
Catastrophic Removal Reserve $100.0M
[#30] Conceptual catastrophic worst-case removal/disposal reserve (multi-agency neutralization or long-term extraordinary operations).
Contingency Reserve $10.0M
[#18] Recommended rapid-response contingency fund reserve for containment breach / emergency site operations.
Initial Research And Lab Setup $2.0M
[#6, #7, #8, #20, #27] High-resolution remote imaging & motorized microscope interface, robotic manipulators, enterprise storage/compute initial arrays, microfabrication capability initial purchase, and initial containment innovation R&D budget.
Public Incident Reserve $1.0M
[#28] Reserved budget for public incident management, temporary public-area sealing, and immediate reparations/legal actions (contingency).
Equipment $905K
[#2, #3, #5, #9, #15, #19, #13] Climate-/light-control display case, lead/radiation shielding & licensed storage cabinets, redundant power/generator hardware (one-time), initial high-end surveillance hardware, initial radiation monitoring instruments, secure artifact storage, and initial PPE procurement.
Facilities $850K
[#1, #4] Secure containment cell refurbishment and HVAC/modification and integration costs for lockdown controls and pressure control.
Legal Setup $50K
[#17] Initial legal/cover-story/setup costs (contracts, initial counsel, covert procurement setup).
Offsite Data Initial $30K
[#25] Initial transfer and seeding of off-site data replication/cold-storage archives.
🔄 Annual Recurring Costs Total: $4.6M/yr
Staff Wages $2.4M/yr
[#10, #11, #12] Security staff (24 positions), scientific/research staff (6 FTE), technical support staff (4 FTE).
Research And Monitoring $770K/yr
[#8, #20, #24, #15, #25] Storage growth/maintenance and compute for imaging, microfabrication contracted time, long-term research program funding, dosimetry services/radiation monitoring services, and off-site data replication ongoing costs.
Medical Readiness $500K/yr
[#14] Budget for acute treatment, specialist care, long-term rehabilitation, and radiological medicine contingency.
Cover Story And Legal $200K/yr
[#17, #29] Ongoing legal counsel, cover-story/PR, documentation redaction and publication-suppression/infosec efforts.
Containment Innovation Recurring $200K/yr
[#27] Ongoing R&D budget for new countermeasures and adaptive containment materials.
Supplies And Consumables $130K/yr
[#13, #23] PPE replacements/repairs and routine consumables (filters, gloves, replacement parts).
Insurance And Compliance $75K/yr
[#21] Specialist insurance premiums and recurring regulatory compliance/licensing costs.
Facilities Maintenance $70K/yr
[#1, #4, #5] Ongoing maintenance of containment cell, HVAC/control systems and generator fuel & maintenance contracts.
Training And Psych Support $60K/yr
[#22] Regular breach drills, PPE training and psychological support for exposed personnel.
Logistics And Transport $50K/yr
[#26] Secure transport capability budget (armored/escorted moves averaged annually).
Decontamination And Waste Disposal $50K/yr
[#16] Autoclave/incineration contracts and hazardous waste handling for contaminated PPE and microcosmic byproducts.
Surveillance And Security Systems $30K/yr
[#9] Maintenance, cloud/storage, tamper-detection analytics and security-system upkeep for surveillance arrays.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.6M/yr
87.5% probability / year
Normal operational year with routine maintenance, staffing, and scheduled research; no major incidents or breaches.
routine_operations scheduled_research no_breach
🚨 Minor Incident $4.8M/yr
10.0% probability / year +$200K vs baseline
Localized incidents (personnel sensory injuries, small-scale microcosmic attacks, minor equipment damage) requiring medical treatment, small repairs and data recovery.
sensory_injury localized_breach minor_equipment_damage
🚨 Major Breach $9.6M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment breach requiring emergency contractors, substantial repairs/upgrades, extended research suspension and public containment measures.
sustained_microcosmic_offensive facility_damage extended_response_ops
🚨 Catastrophic Breach $54.6M/yr
0.5% probability / year +$50.0M vs baseline
Large-scale escalation (multi-site risk, use/possession of radiological micro-weapons, potential XK-class implications) invoking major contingency and multi-agency response.
XK_escalation national_response destruction_or_removal_ops
👥 Personnel 34 total
Role Count Notes
Security Officer / MTF Agent 24 [#10] 24 positions (three 8-person shifts) for continuous armed security and rapid-response capability.
Research Scientist 6 [#11] Full-time scientific staff including microscopists, physicists, materials scientists and humanities specialists.
Engineer / Maintenance / Technical Support 4 [#12] Lab technicians, IT administrators, and radiation safety officer for daily operations and calibration.
📋 Confidence Notes
Cost estimates are built from analyst-provided ranges and mid-point assumptions; personnel and recurring operating costs are well-constrained, but large contingency and catastrophic reserves are highly uncertain and drive most variance.
← SCP-1234 ↑ All SCPs SCP-1236 →