← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1238 Keter ? low confidence
SCP-1238
Expected annual
$1.4B
One-time setup
$4.6B
Annual recurring
$1.1B
Personnel
685
Initial one-time capital and reserve costs are estimated at approximately $4.62 billion, driven by seafloor infrastructure, ships/MRU commissioning, heavy construction assets, and contingency reserves. Baseline annual operations are estimated at about $1.10 billion per year, driven primarily by a large relocation program, staff wages, legal/PR/cover operations, and ongoing surveillance/field operations.
🏗️ One-Time Capital Costs Total: $4.6B
Opportunity Cost Reserve $2.0B
[#29] Reserve for catastrophic failure / rapid scale-up (opportunity-cost / catastrophic-failure reserve).
Humanitarian Contingency Reserve $1.0B
[#24] Large rapidly deployable humanitarian reserve for post-Event response (initial reserve fund).
Equipment $900.0M
[#2, #4, #5, #6, #17, #18] Includes ocean surveillance buoys/cabled hydrophones deployment, AUV/ROV fleet and survey equipment, purchase/conversion of research/patrol vessels, MRU build/commissioning, purchase/availability of undersea construction assets, and initial communications uplink hardware.
Facilities $411.0M
[#1, #3, #9, #10, #11, #14] Includes seafloor observatory regional capital, liaison office setup, targeted entrance-sealing program initial funds, a single targeted reinforcement project, land monitoring capital, and artifact-vault construction.
Initial Research And Lab Setup $165.0M
[#15, #16, #27] Initial wet-lab and deep-pressure aquarium systems, BSL aquatic laboratory setup for genetic control R&D, and initial analytical lab setup and archival storage.
Evacuation And Extraction Setup $80.0M
[#13] One-time purchase/modification of helicopters, tactical airlift assets, armored vehicles, and secure short-term artifact storage for Plan Contra-IK-638 setup.
Security Equipment Initial $20.0M
[#20] Initial field security equipment, armored vehicles, perimeter surveillance systems and related capital outlay.
Environmental And Legal Initial $20.0M
[#19] Initial environmental assessments, legal retaining fees, and startup compliance / cover arrangements.
It And Modeling Initial $20.0M
[#25] High-performance computing, data assimilation system and storage for long-term modeling and forecasting initial capital.
🔄 Annual Recurring Costs Total: $1.1B/yr
Relocation Program $500.0M/yr
[#12] Ongoing civilian relocation, buyout and resettlement program costs (multi-year program level expenditure).
Staff Wages $120.0M/yr
[#1, #20, #26] Salaries and pay premiums for liaison officers/legal staff, field security/MTF personnel, and recruitment/retention premium across the program.
Program Management Overhead $118.0M/yr
[#30] Administrative overhead (classified procurement, auditing, clandestine contracting) estimated at ~12% of recurring program spend annually.
Cover Story And Legal $95.0M/yr
[#19, #23, #28] Ongoing environmental compliance, litigation defense, negotiated secrecy/compensation, public affairs, disinformation and strategic political payments/insurance.
Logistics And Transport $58.0M/yr
[#5, #6, #4, #17] Fuel, crewing, maintenance and operational costs for dedicated ships, MRU crewing/fuel/bandwidth, survey-ship time and heavy-lift chartering day rates for deployments.
Humanitarian Topup $50.0M/yr
[#24] Annual top-ups to humanitarian contingency fund and rapid-response standby resources.
Research And Monitoring $46.5M/yr
[#2, #11, #15, #21, #25] Ocean surveillance network ops/data processing, land seismic and GNSS monitoring operations, ongoing biological research program costs, fisheries monitoring, and modeling/IT operations.
Facilities Maintenance $36.0M/yr
[#3, #14, #18] Annual operations for seafloor observatory maintenance, artifact vault and lab facility operating costs, and comms infrastructure maintenance.
Genetic Program Ongoing $25.0M/yr
[#16] Ongoing trials, regulatory cover, long-term monitoring and operational costs if genetic/biological control R&D is pursued.
Culling Operations $20.0M/yr
[#7] Seasonal deep-sea culling campaigns, ROV-deployed suppression, vessel time and munitions/equipment for population suppression.
Evacuation Readiness $15.0M/yr
[#13] Annual readiness, training, exercises and maintenance for rapid-response extraction teams and related readiness assets.
Tunnel Sealing Reserve $10.0M/yr
[#9] Ongoing budget to seal newly discovered entrances (program-level recurring as new entrances are found).
Waste And Disposal $5.0M/yr
[#8] Hazardous waste handling, carcass disposal vessels/processing and environmental monitoring during culling seasons.
Supplies And Consumables $1.5M/yr
[#27] Laboratory consumables, sample analysis consumables, and archival consumable costs.
Health And Decon $1.5M/yr
[#22] Annual medical monitoring, PPE replenishment, decontamination program maintenance and hazardous-material training costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.1B/yr
87.5% probability / year
Normal operational year with scheduled monitoring, culling, relocation program activity, and no major incidents.
no_major_incidents routine_operations
🚨 Minor Incident $1.2B/yr
10.0% probability / year +$50.0M vs baseline
Localized tunnel collapse or concentrated population spike requiring regional emergency response, increased culling and disposal.
localized_tunnel_collapse seasonal_population_spike
🚨 Major Breach $4.1B/yr
2.0% probability / year +$3.0B vs baseline
Major tunnel collapse or multi-site failures requiring large-scale sealing, extensive relocation, and national-level emergency operations.
multi-site_tunnel_collapse widespread_infrastructure_failure
🚨 Catastrophic Breach $51.1B/yr
0.5% probability / year +$50.0B vs baseline
Event 638-Mu-34-level collapse with regional flooding, massive evacuations and global economic disruption requiring full contingency reserve expenditure.
Event_638-Mu-34_imminent continental_shelf_collapse
👥 Personnel 685 total
Role Count Notes
Security Officer / MTF Agent 300 [#20] Field security and exclusion enforcement staffing (100–500 personnel range in notes).
Research Scientist 150 [#15, #16, #27] Biological, ecological and genetic researchers, lab staff and sample analysts.
Engineer / Maintenance 80 [#3, #17, #5, #6] Seafloor, cable, ship engineering, heavy-lift and undersea construction specialists.
Ship Crew / MRU Crew 50 [#5, #6] Dedicated ship crews and MRU personnel for continuous and mission operations.
Data Analysts / AUV Operators 60 [#2, #4, #25] Oceanography, AUV/ROV operators, modelers, and IT staff for monitoring and forecasting.
Administrative Staff / Liaison / Legal 25 [#1, #19, #30] Liaison officers, legal counsel, procurement and classified program administrators.
Medical Officer 10 [#22, #13] Medical monitoring, decontamination teams and medics for field operations and evacuations.
Field Technicians 10 [#7, #8, #21] ROV operators, culling teams, hazardous-waste handling technicians and fisheries inspectors.
📋 Confidence Notes
Estimates are derived from wide published ranges in analyst notes and depend heavily on political choices (relocation scale, pursuit of genetic R&D, decision to attempt large-scale remediation). Many line items have multi-order-of-magnitude uncertainty, so overall confidence in precise dollar figures is low though order-of-magnitude drivers are clear.
← SCP-1237 ↑ All SCPs SCP-1239 →