SCP-1271 Euclid ~ medium confidence
SCP-1271
Expected annual
$10.2M
One-time setup
$30.6M
Annual recurring
$9.9M
Personnel
24
One-time capital costs are dominated by the 12 × 17 m parabolic microphone array and associated infrastructure (~$30.6M total one-time). Recurring annual costs are driven by dish maintenance, security staff, detainee processing and data/IT operations (~$9.9M/yr baseline).
🏗️ One-Time Capital Costs Total: $30.6M
Equipment $27.9M
[#3, #4, #7, #8, #20] High-power telephoto camera kits, 12×17m parabolic microphone array (includes foundation/engineering allowance), initial SAN/NAS/video recording hardware, GPU compute cluster hardware, and initial cybersecurity hardening.
Facilities $1.4M
[#1, #2, #5, #18] Fencing, guard towers, on-site shelters/equipment rooms, and land acquisition (midpoint estimates combined).
Insurance Reserve Initial $600K
[#21] Initial insurance / liability reserve and contingency fund (midpoint of recommended reserve).
Backup Power $225K
[#6] Generators, fuel storage, transfer gear and initial installation (one-time genset purchase/installation).
Rapid Response Equipment $150K
[#11] One-time purchase of non-lethal remote capture tools, K9 setup, PPE, radios and related rapid-response equipment.
Site Vehicles $150K
[#12] Fleet purchase (2–3 patrol/transport vehicles) for site patrol, detainee transfer and evidence handling.
Initial Research And Lab Setup $100K
[#15] Initial field-research/testing special tools (UAVs, remote experiment platforms, instrumentation) and lab setup for authorized testing.
🔄 Annual Recurring Costs Total: $9.9M/yr
Research And Monitoring $3.8M/yr
[#8, #9, #13, #14, #15] GPU/cloud compute overflow and maintenance, global database/dataset access and covert acquisition, detainee processing (Site 34 medical/interrogation/amnestics), forensics/linguistics/anthropology research staff salaries, and recurring field-testing budget.
Facilities Maintenance $3.2M/yr
[#4, #5, #16, #22] Ongoing maintenance and service contracts for parabolic dishes (calibration/structural inspection), HVAC/equipment rooms, general equipment servicing and grounds/perimeter upkeep (combined heavy-capex maintenance estimate).
Staff Wages $1.4M/yr
[#10] Security personnel wages: ~21 guards (covering 24/7) plus ~3 supervisors and associated benefits/hazard pay (midpoint).
Cover Story And Legal $300K/yr
[#19] Annual legal, PR, FOIA/press management, cover story maintenance and periodic local payments/liaison.
Contingency Personnel Losses $250K/yr
[#25] Budget for replacement staffing, investigations and recovery missions tied to personnel losses or anomalous events (recommended minimum).
Cybersecurity It Operations $200K/yr
[#20] Ongoing cybersecurity, secure network operations, patching, intrusion detection and IT incident response (recurring).
Supplies And Consumables $150K/yr
[#3, #6, #7] Camera maintenance/replacement, generator fuel & routine maintenance, and annual storage/cloud egress/expansion costs (midpoint aggregated).
Psychological Care And Ethics $150K/yr
[#23] Ongoing pediatric psychological care, ethics oversight, and long-term care budgets when required.
Utilities $140K/yr
[#17] Electricity, water, high-bandwidth links and telecoms for continuous powering of servers, dishes, HVAC and uplink/replication.
Insurance Replenishment $125K/yr
[#21] Annual replenishment for insurance/liability reserve and contingency fund.
Logistics And Transport $110K/yr
[#11, #12] Rapid-response training/fuel/consumables and vehicle operating costs (leases, fuel, maintenance, insurance) for site vehicles and patrols.
Training And Certification $50K/yr
[#24] Annual training for camera/parabolic operation, non-lethal capture, first aid, and emergency response exercises.
Cost Scenarios
📊 Baseline (baseline) $9.9M/yr
82.5% probability / year
Routine year with scheduled monitoring, standard detention processing and no major incidents or equipment failures.
annual 1271-A event processed normally no equipment damage standard detainee processing load
🚨 Minor Incident $10.2M/yr
15.0% probability / year +$300K vs baseline
An uneventful-but-busy year with larger-than-typical cohort or additional local discovery requiring extra processing, emergency amnestics, legal work and minor equipment repairs.
unusually large cohort or repeat events local civilian discovery/media attention additional detainee processing/amnestics
🚨 Major Breach $14.9M/yr
2.0% probability / year +$5.0M vs baseline
Significant equipment damage or loss (e.g., multiple parabolic dishes or towers damaged), requiring repair/replacement and extended recovery operations.
severe storm or sabotage inadvertent close-approach causing equipment damage localized structural failure of dishes/towers
🚨 Catastrophic Breach $39.9M/yr
0.5% probability / year +$30.0M vs baseline
Catastrophic loss of the parabolic array and major infrastructure requiring near-complete rebuild, prolonged operational outage and major investigations/litigation.
catastrophic weather event coordinated sabotage or large-scale anomalous escalation total array destruction
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 21 [#10] Front-line guards to maintain 5-on-duty at all times (21 FTE covering rotations); salary assumptions ~ $50k/yr each included in staff_wages.
Security Supervisor / Shift Supervisor 3 [#10] Supervisory staff (3) to manage shifts and escalation; salary assumptions ~ $75k/yr each included in staff_wages.
📋 Confidence Notes
Midpoint estimates used for wide provided ranges; confidence is medium because the single largest driver (12×17 m parabolic array) and covert dataset/legal costs have large uncertainty and policy-dependent variability.
← SCP-1270 ↑ All SCPs SCP-1272 →