SCP-1347 Euclid ? low confidence
SCP-1347
Expected annual
$2.9M
One-time setup
$727K
Annual recurring
$2.8M
Personnel
11
One-time setup and secure hardware/installations cost approximately $727k; recurring annual operations driven by staffing, MTF readiness, and research/logistics average ~$2.82M/yr with MTF standby being the dominant recurring cost.
🏗️ One-Time Capital Costs Total: $727K
Contingency Reserve $500K
[#18] Containment breach / catastrophic contingency fund set aside as reserved capital for large incidents, repairs, relocations, and asset replacement.
Facilities $128K
[#1, #10, #23] Secure containment vault construction, HVAC/dehumidifier installation, and redundant off-site backup vault; includes reinforced room, door/seals, and site modifications.
Equipment $93K
[#2, #3, #5, #11, #12, #14, #16, #25] Dual electronic locksets and integration, air-gapped tokens/safes, initial guard equipment, initial CCTV and recording hardware, secure servers/backup media, armored transport kit, emergency decon kit, and secure safes for physical replies.
Security Personnel Initial Vetting $6K
[#6] Initial vetting costs (~$1,000 per new hire assumed for an initial guard pool of six hires).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.8M/yr
Logistics And Transport $1.7M/yr
[#14, #15, #24] Recurring transport/escort budgets (per-transfer reserve), MTF Psi-13 standby/readiness budget (mission-ready unit maintenance), and per-event operational reserves for tests/incidents (overtime, travel, rapid response).
Staff Wages $705K/yr
[#4, #6, #7, #17] Guard salaries (6 FTEs @ ~$50k fully loaded), ongoing personnel vetting/benefits, research team salaries (lead + assistant + rotating support), and on-site medic staffing/contracted ER access.
Research And Monitoring $226K/yr
[#8, #12, #13, #21, #22] Test-request administration and compliance, secure data/archive maintenance (recurring aspects), cybersecurity/air-gap audits, long-term research budget, and forensic analysis of replaced objects.
Cover Story And Legal $150K/yr
[#19, #20] Cover-up/amnestics/public-safety suppression baseline budget and legal counsel / liability mitigation retainers and incident counsel.
Supplies And Consumables $9K/yr
[#5, #9, #16] Guard requalification/consumables, small-item handling/testing consumables (pens, gloves, evidence bags), and decontamination resupply/consumables.
Facilities Maintenance $4K/yr
[#10, #11, #25] HVAC/dehumidifier maintenance & inspections, surveillance storage/recording maintenance, and records/safe maintenance.
Cybersecurity Audit Addendum $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
74.0% probability / year
Normal year with routine testing and no major incidents; recurring operational costs only.
routine_Type_A_tests scheduled_research no MTF mobilization
🚨 Minor Incident $2.8M/yr
20.0% probability / year +$25K vs baseline
A limited Type B or small containment incident requiring overtime, forensic work, and localized cover-up.
small Type B event local media attention short MTF tasking / overtime
🚨 Major Mtf Deployment $3.3M/yr
5.0% probability / year +$450K vs baseline
Major Type B event requiring full MTF deployment and substantial remediation/cover-up.
Type B with external effects full MTF Psi-13 mobilization extended remediation and cover-up
🚨 Catastrophic Breach $4.8M/yr
1.0% probability / year +$2.0M vs baseline
Large-scale Type B event or containment failure causing major damage, public exposure, and prolonged response.
widespread Type B manipulation public exposure / mass casualties facility damage requiring relocation
👥 Personnel 11 total
Role Count Notes
Security Officer / Guard 6 [#4, #5, #6] Two armed guards on-site 24/7 with rotations/vacation coverage; staffing pool estimated at 6 FTEs (wages included in staff_wages).
Research Scientist 4 [#7, #8, #21] Lead researcher, research assistant, and 1–2 rotating research staff / bench support (salaries included in staff_wages).
Medical Officer 1 [#17] On-site medic / contracted medical readiness (budgeted in staff_wages).
📋 Confidence Notes
Estimates are order-of-magnitude and sensitive to frequency/severity of unpredictable Type B events. MTF readiness and contingency choices (dedicated vehicles, frequency of testing) produce large variance; anomaly behavior is not fully characterized, lowering confidence.
← SCP-1346 ↑ All SCPs SCP-1348 →