SCP-1352 Euclid ~ medium confidence
SCP-1352
Expected annual
$4.5M
One-time setup
$27.6M
Annual recurring
$4.3M
Personnel
30
Initial one-time capital, site hardening and large-breach reserves dominate costs, producing a multi‑million dollar upfront bill. Ongoing annual expenses are driven by 24/7 specialist staffing, monitoring/maintenance, insurance/contingency and surge repair costs.
🏗️ One-Time Capital Costs Total: $27.6M
Large Breach Reserve $10.0M
[#30] Large-scale contingency reserve for regional damage/reconstruction in catastrophic breach scenarios (recommended $5M–$50M).
Facilities $9.4M
[#2, #3, #4, #5, #25, #31] Geotechnical/site design, 9 km perimeter fencing with 10 m anchors, hardened control/buildings and storm shelters, structural hardening of infrastructure, HVAC/filtration buildout and initial access/control hardware.
Equipment $3.2M
[#6, #11, #12, #13, #22] Capital for redundant generators/UPS/fuel storage, monitoring/sensor network (LIDAR/radar/anemometers/high-speed cameras), secure communications hardware, vehicles/heavy machinery, initial data storage/cybersecurity hardware.
Land Purchase $3.0M
[#1] One-time purchase option for ~5 km²/1,235 acres (midpoint of $1.2M–$6M range); alternate lease treated as recurring.
Initial Research And Lab Setup $900K
[#20, #21] Initial R&D project funding and lab/wind‑tunnel/computational setup for behavioral experiments and modeling.
Contingency Reserve Initial $500K
[#17] Initial reserve allocation for visible incidents/civilian compensation (recommended per-incident reserve).
Recruitment And Vetting $300K
[#28] Upfront recruitment, background checks and security-clearance processing for initial hires (~30 hires).
Ppe And Special Clothing $120K
[#10] Initial sets of wind-rated helmets, harnesses, respirators, tethers and spares.
Debris Stockpile Initial $60K
[#14] Initial procurement and storage of sacrificial debris and weighted objects for interaction.
Emergency Planning Development $50K
[#19] One-time development of emergency response plans, interagency coordination agreements and initial exercises.
Training Program Development $50K
[#24] Development of initial training curriculum, PPE certification and drill design.
🔄 Annual Recurring Costs Total: $4.3M/yr
Staff Wages $1.9M/yr
[#7, #8, #9] Ongoing salaries, benefits and shift coverage for 24/7 security, specialized response team and research staff (combined estimate).
Facilities Maintenance $400K/yr
[#15, #16, #31] Regular fence, building and infrastructure repairs, grounds/road maintenance and small access-control upkeep.
Research And Monitoring $300K/yr
[#11, #20, #21, #26] Ongoing sensor maintenance/calibration, modeling/compute time, R&D trials and instrument replacement cycles.
Insurance And Indemnity $300K/yr
[#27] Institutional insurance premiums or self-insurance reserve to cover liability and contractor claims.
Behavioral Contingency $300K/yr
[#32] Dedicated annual reserve for surge costs when SCP-1352 becomes unusually active (overtime, emergency repairs, equipment surges).
Contingency Allocation $200K/yr
[#17] Annual allocation to replenish incident/civil compensation fund and pay small-scale emergency responses.
Supplies And Consumables $180K/yr
[#6, #10, #14, #25, #29] Fuel/consumables for generators and vehicles, PPE replacement, debris rotation/replacement, HVAC filter consumables, utilities and day-to-day supplies.
Logistics And Transport $150K/yr
[#13, #16] Vehicle/heavy-machinery maintenance, fuel and transport logistics for resupply and debris handling; road grading/heavy repairs occasionally.
Cover Story And Legal $150K/yr
[#18] Legal fees, compliance costs and cover-story public relations budget to manage local explanations and liability.
Land Lease $125K/yr
[#1] Lease alternative to purchase (midpoint of $50k–$200k/yr); included as recurring option if purchase not executed.
Medical Readiness $100K/yr
[#23] Contracts/on-call medics, trauma kits and ambulance readiness for staff injured by debris or storms.
Emergency Planning And Drills $60K/yr
[#19, #24] Annual drills, limited interagency exercises and refresher training for personnel.
Data And Cybersecurity $50K/yr
[#22] Ongoing secure backups, encrypted storage, intrusion detection and cybersecurity maintenance for sensor/video data.
Secure Communications Service $30K/yr
[#12] Recurring costs for satellite links, encrypted comms services and radio infrastructure subscriptions.
Cost Scenarios
📊 Baseline (baseline) $4.3M/yr
81.5% probability / year
Normal, uneventful year with routine operations, monitoring and scheduled maintenance.
routine_operations scheduled_maintenance
🚨 Minor Incident $4.5M/yr
15.0% probability / year +$250K vs baseline
Localized incident causing fence/sensor damage, overtime and small external claims; repairable within site budget.
localized_fence_damage sensor_or_vehicle_damage overtime_and_small_claims
🚨 Major Breach $6.3M/yr
3.0% probability / year +$2.0M vs baseline
Significant uncontrolled high-wind event causing heavy damage to perimeter/shelters, extended repairs and civilian claims.
sustained_F5-scale_activity widespread_infrastructure_damage large_repair_program
🚨 Catastrophic Breach $29.3M/yr
0.5% probability / year +$25.0M vs baseline
Uncontrolled, large-area F5 behavior causing regional damage, evacuation and multi‑million reconstruction/cleanup.
widespread_uncontrolled_F5_activity regional_infrastructure_failure mass_evacuations
👥 Personnel 30 total
Role Count Notes
Security Officer / MTF Agent 9 [#7] Continuous 24/7 perimeter and access security (three shifts).
Security Supervisor / Senior Guard 2 [#7] Supervisory coverage and shift management.
Specialized Response Team (handlers/meteorologist/technicians) 4 [#8, #13] On-call/responders for in-enclosure interactions, rigging and equipment operations.
Research Scientist 8 [#9, #20, #21] Behavioral research, modeling and experimental R&D staff.
Engineer / Maintenance 3 [#5, #13, #16] Site infrastructure, heavy machinery operation and ongoing maintenance.
Medical Officer 1 [#23] On-call trauma/medic readiness (may be contracted or staffed).
Administrative Staff 2 [#18, #28] Administration, legal liaison, HR and cover-story/PR coordination.
Site Director / Executive Staff 1 [#18] Overall command/authorization for enclosure access and operations.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling mid-confidence estimates; uncertainty remains in land purchase vs lease decisions, local geology (affecting fencing costs), and the low-frequency/high-impact nature of breach scenarios.
← SCP-1351 ↑ All SCPs SCP-1353 →