SCP-137 Euclid ~ medium confidence
SCP-137
Expected annual
$2.4M
One-time setup
$3.5M
Annual recurring
$2.4M
Personnel
11
Upfront construction and equipment for a reinforced containment room and a 500 m exclusion perimeter drive the one-time costs; ongoing security, specialist response readiness, research, and large legal/compensation reserves are the main annual cost drivers.
🏗️ One-Time Capital Costs Total: $3.5M
Land Expropriation Resettlement $2.0M
[#18] Contingent one-time cost for local land purchase/resettlement if civilian clearance of 500 m zone is required (highly location dependent).
Facilities $725K
[#1, #2] Containment chamber retrofit (secure room, reinforced walls, CCTV/environmental controls) and 500 m exclusion-perimeter construction (fence, gates, signage, cleared buffer).
Equipment $620K
[#6, #13, #15] One-time hardware: toy-screening/RFID/X-ray scanners; specialized neutralization/containment equipment (armored vehicle, nets); IT/infrastructure systems purchase.
Initial Research And Lab Setup $100K
[#12] Test-rig, instrumentation and safe test bay buildout for controlled experiments.
Sop Development $40K
[#21] One-time development of SOPs and initial formal documentation for containment procedures and drills.
Locker Program $25K
[#7] Staff personal-item quarantine/locker rollout and initial installation.
Medical Initial Stock $20K
[#11] Initial stock of sedatives, tranquilizers and emergency pharmacological supplies.
Confiscated Storage Setup $12K
[#8] One-time setup for temporary secure storage and incineration/deep-storage equipment.
Approved Objects Spare Set $500
[#24] One-time spare set (poster/hairbrush) for immediate replacement.
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $555K/yr
[#4, #10] On-site armed security staffing (24/7 guards, shift coverage, PTO/benefits) and part-time cook/dietician wages (included as staff wage component).
Major Incident Compensation Reserve $500K/yr
[#25] Ongoing reserve/replenishment for major-incident legal settlements and compensation in case of civilian casualties/property loss (highly contingent on population density).
Research And Monitoring $350K/yr
[#12] Ongoing research program funding: 2–4 researchers, experiments to refine range/behavior and countermeasures, telemetry and test operations.
Specialist Rapidrecapture $260K/yr
[#5] Specialist rapid-recapture team / MTF readiness: training, equipment and on-call standby costs (including potential airlift readiness).
Logistics And Transport $250K/yr
[#3] Perimeter patrols and rapid-response vehicle operations: vehicles, fuel, drivers/operators and maintenance.
Incident Reserve Fund $100K/yr
[#16] Annual replenishment for contingency/property-damage reserve to repair infrastructure, vehicles and grounds after incidents.
Cover Story And Legal $80K/yr
[#19] Legal, compliance and ongoing cover-story maintenance, local agreements and PR.
Specialized Equipment Maintenance $50K/yr
[#13] Maintenance and readiness for armored vehicle, nets, remote immobilization devices and other capture gear.
Confiscated Storage Operations $32K/yr
[#8] Annual operation costs for confiscated-toy temporary storage, chain-of-custody handling and scheduled destruction/incineration.
Supplies And Consumables $32K/yr
[#9, #10, #11, #24] Containment consumables (replacement hairbrushes/posters, cleaning), food supply line, recurring medical replenishment and small recurring replacement costs for approved objects.
Public Witness Response $30K/yr
[#17] Field teams, travel, per-incident amnestic/memory-treatment supplies and PR response for civilian witnesses (baseline annual expectation).
Personnel Support Services $25K/yr
[#20] Staff psychological services, counseling and occasional family accommodation subsidies or relocation assistance.
Training Drills $20K/yr
[#21] Ongoing periodic drills, training refreshers and SOP updates.
Locker Audits Training $18K/yr
[#7] Ongoing audits, random inspections and mandatory refresher training for no-toy policy compliance.
Facilities Maintenance $15K/yr
[#14] Energy, HVAC, containment-room UPS/generator maintenance and baseline facility upkeep.
Waste Disposal $15K/yr
[#23] Annual costs for decontamination, laundering and disposal after incidents.
Toy Screening System Maintenance $12K/yr
[#6] Annual maintenance, calibration and service contracts for scanners/RFID systems.
It And Cyber Maintenance $12K/yr
[#15] Hosting, encrypted log storage, CCTV archive retention and system maintenance.
Evidence Archiving $12K/yr
[#22] Secure archival storage and legal-hold operations for experimental data and evidence.
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
87.0% probability / year
Normal year with no major incidents; routine containment, patrols, research and reserve replenishment.
no_incident routine_operations
🚨 Minor Incident $2.4M/yr
10.0% probability / year +$75K vs baseline
Localized perimeter breach or animated toy found within exclusion zone requiring rapid-response, small repairs and limited public response.
unauthorized_toy_detected local_recontainment
🚨 Major Breach $3.6M/yr
2.0% probability / year +$1.2M vs baseline
Significant escape or multiple animated toys causing property damage, major containment mobilization and legal exposure.
multiple_toy_animated containment_breach
🚨 Urban Resettlement Required $4.9M/yr
1.0% probability / year +$2.5M vs baseline
Contingency year in which civilian clearance/resettlement and land acquisition within the 500 m zone is required.
civilian_clearance forced_resettlement
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 10 [#4] On-site armed guards (8–12 FTE per analyst notes) covered by staff wages estimate.
Cook / Dietician 1 [#10] Part-time cook/dietician (listed as part of staff wages).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, permitting mid-range estimates; however large contingencies (land/resettlement, major legal settlements) have wide, location-dependent ranges which reduce overall confidence.
← SCP-136 ↑ All SCPs SCP-138 →