← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1412 Safe ~ medium confidence
SCP-1412
Expected annual
$472K
One-time setup
$314K
Annual recurring
$469K
Personnel
6
Initial one-time setup (~$314k) is dominated by custom terrariums, research startup, and contingency reserves; annual recurring costs (~$469k/yr) are driven by personnel (techs, PI, security), ongoing research, and facility overhead.
🏗️ One-Time Capital Costs Total: $314K
Facilities $120K
[#1] Custom reinforced terrariums (2 units) including reinforced walls, access hatches, viewing ports and anchoring for soil trays.
Initial Research And Lab Setup $52K
[#6, #10] Initial soil/media fill and aeration system ($2,000) plus core scientific startup analyses (sequencing, histology, metabolomics, etc.) ($50,000).
Incident Response Reserve $50K
[#27] Per-incident legal/PR/mitigation reserve (contingent fund allocated as a one-time reserve).
Equipment $44K
[#2, #3, #4, #18] HVAC/humidity control and ventilation ($25,000), backup power/UPS and generator hookup ($8,000), environmental monitoring + CCTV hardware ($6,000), initial PPE/tools like chainsaws/pruners/respirators ($5,000).
Emergency Response Reserve $30K
[#17] Seed contingency fund for heavy-equipment rental, extra PPE, rapid-response training/contracts.
Transport And Installation $12K
[#15] Specialized rigging/crane/flatbed and permits for moving or installing tall specimens intact.
Training And Sop Development Initial $5K
[#22] Initial creation of SOPs, documentation and training program development.
Data It Setup $500
[#23] Initial IT/data storage setup for archival video and measurement logs.
🔄 Annual Recurring Costs Total: $469K/yr
Staff Wages $390K/yr
[#12, #13, #14] Two full-time containment technicians/caretakers ($120,000 total), one dedicated scientist/PI ($110,000), security staffing ($160,000) for rotations and monitored access.
Facilities Maintenance $30K/yr
[#16, #24] Periodic structural inspection and maintenance of containment cells/seals ($5,000/yr) plus facility overhead allocation (space, admin, insurance) ($25,000/yr).
Research And Monitoring $25K/yr
[#11, #26] Ongoing research budget (reagents, experiments, technician time) ($20,000/yr) plus periodic specialized analyses/repeat dating campaigns ($5,000/yr).
Cover Story And Legal $10K/yr
[#21] Annual legal/permits and cover-story/public mitigation baseline budget.
Supplies And Consumables $5K/yr
[#7, #8, #19, #25] Soil/media maintenance & replacement ($1,000/yr), feeding materials ($2,000/yr), PPE/tool consumables & replacements ($750/yr), miscellaneous consumables ($1,000/yr).
Calibration And Qa $3K/yr
[#20] Calibration gases, pH standards, reagents for routine QA and spare sensors ($3,000/yr).
Energy $2K/yr
[#5] Operational electricity for continuous HVAC, pumps and monitoring (~$2,000/yr).
Training And Sop Development $2K/yr
[#22] Periodic refreshers and drills for SOPs and staff certifications ($2,000/yr).
Logistics And Transport $2K/yr
[#9] Waste removal and bio-waste disposal (incineration/secure disposal) estimated at $1,500/yr.
Data Storage Backup And It Maintenance $1K/yr
[#23] Ongoing archival storage, backups and software licensing for monitoring ($1,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $469K/yr
94.0% probability / year
Normal year with no major incidents; routine operations, research, maintenance and staffing only.
no containment incidents routine research schedule
🚨 Minor Incident $489K/yr
5.0% probability / year +$20K vs baseline
Localized containment incident requiring repairs, extra disposal and limited external consultancy/PR.
localized structural damage from slow pushing/growth small containment breach or spill of biomass
🚨 Major Breach $669K/yr
1.0% probability / year +$200K vs baseline
Significant containment failure or public exposure requiring large-scale response, heavy equipment, extended remediation and high legal/PR costs.
specimen displacement or major structural failure public sighting or exposure requiring amnestics/legal action
👥 Personnel 6 total
Role Count Notes
Containment Technician / Caretaker 2 [#12] Two full-time technicians for daily checks, cleaning, feeding and sensor checks.
Research Scientist / PI 1 [#13] One dedicated scientist (botanist/mycologist/plant physiologist) to run research and oversee containment.
Security Officer / MTF Agent 3 [#14] Security staffing in rotation; estimate covers multiple guards to provide monitored access and routine patrols.
📋 Confidence Notes
Estimates use mid-range values from analyst notes with clear line items for capital and recurring costs; uncertainty remains in research scope, incident frequency and contingent reserves, so confidence is medium.
← SCP-1411 ↑ All SCPs SCP-1413 →