← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1420 Euclid ~ medium confidence
SCP-1420
Expected annual
$232K
One-time setup
$580K
Annual recurring
$222K
Personnel
3
Initial setup requires substantial one-time construction and specialized equipment (~$580k), driven primarily by safe hydrogen-handling infrastructure and explosion-proofing; recurring annual operations and monitoring are estimated at ~$222k/yr, driven by wages, necropsy/research, and maintenance.
🏗️ One-Time Capital Costs Total: $580K
Facilities $365K
[#1, #2, #6] Containment chamber construction/retrofitting ($300,000), explosion-/intrinsically-safe electrical upgrades ($60,000), reinforced viewing window installation ($5,000).
Contingency Reserve $100K
[#24] Recommended contingency/reserve for unusual events, rapid expansion, emergency destruction, or specialized analyses.
Equipment $95K
[#3, #4, #5, #7, #8, #16, #19, #22, #23, #26] Hydrogen delivery/manifold ($35,000), hydrogen/O2 sensors and PLC initial ($8,000), explosion-proof CCTV ($12,000), perforated-steel containers ($3,000), PPE initial kits ($5,000), autoclave unit & install ($12,000), emergency power/UPS hardware ($8,000), transport containers ($3,000), data-management initial ($4,000), termination/euthanasia tools ($5,000).
Legal And Permitting $10K
[#25] Initial legal/permitting costs and one-time compliance fees.
Medical Initial Stock $10K
[#9] Initial on-site medical stock: epinephrine, antivenoms, burn/caustic neutralizers, eyewash and spill kits.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $222K/yr
Staff Wages $71K/yr
[#10, #11, #12] Pro-rated base site security allocation ($30,000), event guard overtime/on-call for hatches ($6,000), pathology/necropsy tech labor allocations ($35,000).
Research And Monitoring $45K/yr
[#13, #28] Laboratory analyses and routine research ($25,000), long-term population-control monitoring & disposal throughput ($20,000).
Facilities Maintenance $22K/yr
[#18, #19, #27, #6, #16] Containment instrumentation maintenance contracts ($15,000), emergency power maintenance ($500), HVAC/energy increment ($2,000), viewing-window replacement reserve & inspection labor ($3,080), autoclave maintenance ($1,000).
Cover Story And Legal $20K/yr
[#25] Annual insurance premiums, compliance, and cover-story/legal ongoing costs.
Decon Contract And Incident Contingency $15K/yr
[#15] Standing HAZMAT/decontamination contract plus per-incident contingency budget.
Supplies And Consumables $12K/yr
[#8, #14, #26] PPE replacements/consumables ($3,000), disposable labware/sterile supplies/reagents ($8,000), euthanasia/disposal consumables ($1,000).
Training And Sop Development $10K/yr
[#20] Staff training, SOP development, drills, and documentation upkeep.
Occupational Health And Incident Compensation $10K/yr
[#21] Occupational health program, surveillance, counseling, and lost-time/compensation reserves.
Medical Replenishment And On Call Stipend $6K/yr
[#9] Annual replenishment of medical supplies and on-call med tech stipend.
Hazardous Waste Disposal $4K/yr
[#17] Offsite hazardous waste disposal, manifests, transport and permit fees.
Logistics And Transport $2K/yr
[#22] Transport logistics and secure transfer equipment annual costs.
Hydrogen Sensor Calibration $2K/yr
[#4] Annual calibration and replacement budget for H2/O2 sensors and control interlocks.
Data Management Hosting $2K/yr
[#23] Hosting, backups and maintenance for logs, video archives, and incident reporting systems.
Cctv Storage And Maintenance $1K/yr
[#5] Explosion-proof CCTV storage, maintenance and yearly support.
⚡ Cost Scenarios
📊 Baseline (baseline) $222K/yr
84.0% probability / year
Normal uneventful year with scheduled hatchings and routine maintenance; no major incidents.
scheduled_hatchings routine_maintenance standard_necropsy_and_research
🚨 Minor Incident $242K/yr
15.0% probability / year +$20K vs baseline
Small-scale incidents such as specimen explosion or caustic spray requiring medical treatment, cleanup, and targeted analyses.
caustic_spray_exposure small_specimen_explosion localized_hazmat_cleanup
🚨 Major Breach And Outbreak $972K/yr
1.0% probability / year +$750K vs baseline
Severe containment breach (e.g., rapid growth SCP-1420-2 or multiple resilient specimens) causing casualties, facility damage, mass incineration/cleanup and major legal/insurance expenses.
emergent_resilient_SCP-1420-2 window_breach_or_structural_failure multiple_uncontrollable_specimens
👥 Personnel 3 total
Role Count Notes
Security Officer / MTF Agent 2 [#10, #11] Two armed guards required for hatch events and pro-rated base site security allocation.
Pathology Technician 1 [#12] Necropsy and pathology capability for routine analysis of hatched specimens.
📋 Confidence Notes
Line-item estimates derive from analyst ranges and assumptions; core capital and recurring maintenance are well-scoped, but rare high-impact events (toxicology, novel antivenoms, major breaches, exponential replication) introduce significant uncertainty.
← SCP-1419 ↑ All SCPs SCP-1421 →