SCP-1422 Neutralized ~ medium confidence
SCP-1422
Expected annual
$9.0M
One-time setup
$66.0M
Annual recurring
$8.8M
Personnel
38
Estimated initial (one-time) expenditure is approximately $66.05M, dominated by a large-scale mass amnestic campaign and neutralization operations; recurring annual costs are about $8.85M/year, driven primarily by Task Force staffing, security/response teams, and ongoing monitoring/IT hosting.
🏗️ One-Time Capital Costs Total: $66.0M
Mass Amnestic Administration $50.0M
[#1] One-off mass amnestic administration campaign for ~5,000 personnel (medical teams, secure spaces, monitoring, D-class rework where relevant).
Neutralization Operation $5.0M
[#20] One-time costs associated with the neutralization operation itself (personnel hours, unique equipment, permits, cleanup).
Initial Research And Lab Setup $4.5M
[#2, #7] One-time R&D for scalable amnestic agents/devices (R&D: $1M–$5M) plus laboratory capital/outfitting for memetic/neuro experiments (EEG/MEG, benches, analysis hardware).
Insurance Reserve $2.0M
[#19] One-time catastrophe/indemnity reserve for high-risk neutralization experiments and potential damages.
Facilities $1.5M
[#9] Purchase and retrofit of a proximate field station near Yellowstone (purchase & retrofit option).
It Forensic Sweep $1.0M
[#4] One-time enterprise forensic sweep and secure sanitization of logs/backups, contractor & validation costs.
Public Contingency Reserve $1.0M
[#15] One-time reserve for external exposure, FOIA responses, litigation, PR mitigation, and quiet settlements.
Pr Legal Setup $500K
[#14] One-time setup costs for classified liaison channels, legal agreements and initial coordination with NPS/government partners.
Equipment $300K
[#16] Capital purchase of vehicles, portable generators, secure comms and sensor hardware (3–6 vehicles + support gear).
Retrospective Documentation $150K
[#12] Project-based records reclassification, redaction, metadata patching and audit labor.
Internal Briefings $100K
[#13] One-time costs for organization-wide secure briefings, travel, materials and administrative rollout.
🔄 Annual Recurring Costs Total: $8.8M/yr
Staff Wages $4.0M/yr
[#6] Task Force Alef-4 dedicated staffing (15–30 FTEs); conservative mid-range fully burdened wage estimate for multidisciplinary TF.
Security And Response $1.8M/yr
[#10, #11] Tactical/security personnel for field sites and labs ($400k–$1.2M/year) plus on-call incident response/amnesty cleanup teams ($500k–$1.5M/year).
Research And Monitoring $1.6M/yr
[#3, #17] Follow-up psychological monitoring and medical aftercare for personnel (~$150–$400/person/year) plus longitudinal epidemiological studies to detect delayed memory return.
Supplies And Consumables $500K/yr
[#2] Recurring manufacture/procurement of amnestic supplies or memetic delivery devices and QC (manufacturing: $200k–$1M/year).
Logistics And Transport $300K/yr
[#8] Seasonal field investigation budgets (travel, vehicles, lodging, consumables, sensors) for Yellowstone-area campaigns.
It Security And Hosting $275K/yr
[#5] Hardened servers, secure backups, air-gapped enclaves, SOC operations and hosting/maintenance for memetics research.
Facilities Maintenance $150K/yr
[#9, #18] Lease for a proximate field station (lease option) and energy/utility overhead for secure facilities and data centers.
Cover Story And Legal $150K/yr
[#14] Ongoing liaison, legal counsel, and classified coordination costs for NPS / government interaction and maintenance of cover arrangements.
Vehicles Maintenance $50K/yr
[#16] Annual maintenance, fuel and service for field vehicles and mobile gear.
Cost Scenarios
📊 Baseline (baseline) $8.8M/yr
90.5% probability / year
Normal uneventful year with ongoing TF operations, monitoring, IT hosting, and routine maintenance; no major incidents or public exposures.
routine_operations scheduled_field_campaigns
🚨 Minor Incident $10.1M/yr
8.0% probability / year +$1.2M vs baseline
Localized recollection event or small leak requiring targeted amnestic re-administration, additional legal/PR work, and short-term surge in medical follow-up.
accidental_memory_restoration localized_data_leak
🚨 Major Breach $16.9M/yr
1.0% probability / year +$8.0M vs baseline
Widespread recollection or coordinated disclosure necessitating mass re-administration campaigns, large-scale investigations, legal exposure, and possible public containment actions.
coordinated_leak mass_recall_event
🚨 Political Exposure $10.8M/yr
0.5% probability / year +$2.0M vs baseline
Partial public or governmental exposure (FOIA, investigative journalism, NPS/agency dispute) requiring intensive legal defense, negotiated agreements, and targeted remediation.
FOIA_release public_investigation
👥 Personnel 38 total
Role Count Notes
Research Scientist / Memetics Researcher 20 [#6] Task Force Alef-4 multidisciplinary FTEs (memetics researchers, neuroscientists, field techs, support) covered by 'staff_wages'.
Security Officer / MTF Agent 9 [#10] Tactical/security personnel for field sites and labs; included in 'security_and_response' recurring cost.
Incident Response Team / Medical Officer 6 [#11] On-call rapid-response and amnestic cleanup teams; included in 'security_and_response' recurring cost.
IT / SOC Staff 3 [#5] IT security, hardened hosting and SOC personnel supporting memetics research; costs included in 'it_security_and_hosting'.
📋 Confidence Notes
Estimates are drawn directly from analyst ranges and scaled to a 5,000-person workforce; many line items are range-based and contingent on existing Foundation capabilities (amnestic systems, lab access), so uncertainty remains in both one-time and recurring components.
← SCP-1421 ↑ All SCPs SCP-1423 →