← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1431 Safe ~ medium confidence
SCP-1431
Expected annual
$234K
One-time setup
$690K
Annual recurring
$206K
Personnel
1
Estimated one-time setup costs are modest but include a sizeable contingency reserve; total one-time expenditures ~ $690k driven largely by a discretionary contingency and vehicle/lab purchases. Recurring annual costs (~$206k baseline) are driven by staff allocation, legal/liaison/PR retainers, digital monitoring, and per-test operational/security/medical expenses.
🏗️ One-Time Capital Costs Total: $690K
Contingency Fund $500K
[#23] Reserved contingency allocation for escalations / large-scale incidents (set at lower bound of analyst range as a designated reserve).
Equipment $69K
[#1, #2, #8, #16, #21] Containment lockbox and single-observer hardware (#1), initial access/CCTV hardware (#2), dedicated field vehicle and secure transport case (#8), initial evidence handling kit (#16), initial archival enclosure/mini-cabinet and sleeves (#21). Estimates use midpoints of provided ranges.
Bsl Capability Upgrade $55K
[#12] One-time upgrade or contract set-up for BSL-2+ handling capabilities (midpoint of provided range).
Initial Research And Lab Setup $42K
[#10] Research instrumentation and secure workstation (high-resolution scanner, imaging, microscope).
Sops And Legal Review $19K
[#4] One-time SOP development, legal review and chain-of-custody documentation creation.
Initial Training $5K
[#22] Initial training/drill program for single-observer policy and retrieval procedures.
Facilities $0
[]
🔄 Annual Recurring Costs Total: $206K/yr
Cover Story And Legal $75K/yr
[#18, #19] Law-enforcement liaison retainer and discretionary covert cover budget (#18) plus routine media-monitoring and minor PR expenses (#19).
Research And Monitoring $47K/yr
[#15, #20, #25] Participant compensation allocation per test (#15), digital monitoring analyst time and tool licenses (#20), and periodic ethical oversight/committee review admin costs (#25).
Staff Wages $26K/yr
[#5] Pro-rated FTE allocation for containment technician/artifact custodian (0.2–0.5 FTE; midpoint used, salary+benefits).
Facilities Maintenance $16K/yr
[#3, #21, #24] Access/audit/CCTV software/licenses and maintenance (#3), archival environmental control maintenance (#21), apportioned site overhead/utilities/security allocation (#24).
Supplies And Consumables $8K/yr
[#11, #16] Per-test consumables (gloves, sleeves, photography consumables, swabs) (#11) and annual replenishment of evidence/forensic consumables (#16).
Medical Contracts $8K/yr
[#13] Contracted paramedic/EMT coverage for tests (per-test contracting chosen over dedicated medic FTE), midpoint per-test × assumed tests/year.
Security Standby Per Test $7K/yr
[#6] Security standby for authorized tests (3–4 guards + supervisor); per-test midpoint multiplied by assumed 6 tests/year.
Psychological Services $7K/yr
[#14] Psychological screening (pre/post-test) plus annual counseling/monitoring allocation (screening + counseling midpoints combined).
Crime Scene Cleanup $6K/yr
[#17] Crime scene investigation / cleanup budget (per-incident midpoint × assumed 0.2 incidents/year).
Logistics And Transport $3K/yr
[#9] Secure transport operations (two-person escort, fuel, overtime) estimated for baseline transports/year.
Training Refreshers $3K/yr
[#22] Recurring refresher training costs for staff compliance and drills.
Field Response Deployment $2K/yr
[#7] Armed field response/recovery (agents, transport, overtime); per-deployment midpoint multiplied by assumed 0.5 deployments/year.
Bsl Incident Processing $1K/yr
[#12] Per-incident BSL testing/processing; per-incident midpoint multiplied by assumed 0.2 incidents/year.
⚡ Cost Scenarios
📊 Baseline (baseline) $206K/yr
83.0% probability / year
Normal year with routine testing (assumed ~6 small tests), routine monitoring and no major incidents or media exposure.
scheduled_tests routine_monitoring no_field_incidents
🚨 Minor Incident $269K/yr
15.0% probability / year +$63K vs baseline
Single localized incident requiring one field recovery, a crime-scene response, BSL testing, and modest media suppression/legal expense.
single_field_recovery limited_media_coverage one_crime_scene_cleanup
🚨 Major Incident $1.1M/yr
2.0% probability / year +$909K vs baseline
Severe multi-incident year with multiple recoveries/cleanups, high-profile media exposure, extensive legal battles and drawing on contingency/reserves.
multiple_violent_incidents national_media_exposure large_scale_recovery_and_legal_actions
👥 Personnel 1 total
Role Count Notes
Containment Technician / Artifact Custodian 1 [#5] Single custodial role allocated part-time (0.2–0.5 FTE) responsible for inspections, logging, and routine handling; pro-rated salary included in staff_wages.
📋 Confidence Notes
Line-item costs are drawn from explicit analyst ranges and midpoints, but annualized figures rely on assumed event/test frequencies (tests/year, deployments/year, incident rates). Contingency sizing and per-incident media/legal expenses are highly uncertain, hence medium confidence.
← SCP-1430 ↑ All SCPs SCP-1432 →