← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1441 Safe ~ medium confidence
SCP-1441
Expected annual
$399K
One-time setup
$151K
Annual recurring
$394K
Personnel
3
First-year one-time setup costs are modest (~$151,000) for a limited characterization program; main recurring costs are staff wages and administrative overhead, yielding annual operating expenses of ~$394,200. Major cost drivers are personnel (security and research), instrumentation/initial testing, and overhead/contingency.
🏗️ One-Time Capital Costs Total: $151K
Initial Research And Lab Setup $84K
[#6, #7, #8, #9, #15, #16] Initial full analytical characterization campaign (~$30,000), capital purchase of mid-range specialized instrumentation (oscilloscope/power analyzer + environmental chamber ~ $30,000), power monitoring/data-logging rigs (~$8,000), environmental/safety meters (~$4,000), SOP development/initial training (~$6,000), and secure IT/server setup (~$6,000).
Facilities $30K
[#2] Small dedicated locker/room build-out option (estimated $10k–$50k; baseline assumes use of Sector-17 but build-out reserved as one-time cost).
Decommissioning And Disposal $20K
[#18] One-time decommissioning/disposal/remediation allocation (mid-range estimate between $5k–$100k).
Equipment $17K
[#1, #3, #19] Lead-lined combination-locked storage cases (2 cases ~$8,000), access control & CCTV hardware (hardware portion ~$8,500), spare/non-anomalous dispenser(s) for cover ~$500.
🔄 Annual Recurring Costs Total: $394K/yr
Staff Wages $220K/yr
[#4, #5] Security personnel (2 guards, visible minimum) and one research lead (PI) to support -EX access and limited testing; salaries+benefits estimated at ~$220k/yr total.
Administrative Overhead $70K/yr
[#20] Facility allocation chargebacks and pro-rated overhead (HR, utilities, building maintenance). Estimated ~20–30% of direct program costs (~$70k/yr for this program size).
Contingency Reserve $42K/yr
[#17] Recurring contingency/reserve for anomalous behavior or incident response (budgeted at ~15% of annual direct containment/research costs).
Research And Monitoring $20K/yr
[#6, #8, #9, #3, #16, #12, #15] Periodic analytical follow-ups (~$8k/yr), calibration/maintenance for power-monitoring rigs (~$1k), dosimetry/monitoring & sensors upkeep (~$500), cloud/CCTV storage and secure data hosting (~$1k–$2k), baseline hazardous-waste disposal and decon budgeting (~$5k/yr), refresher training/SOP updates (~$2.5k/yr).
Facilities Maintenance $12K/yr
[#2] Incremental cost for climate/control and utilities for locker space if using existing facility (~$500–$2,000/month; mid estimate ~$12k/yr).
Cover Story And Legal $10K/yr
[#13] Legal review, cover-story maintenance, procurement paperwork and responses to external inquiries (~$5k–$50k/yr; conservative mid-range ~$10k/yr).
Insurance And Audits $10K/yr
[#14] Internal allocation for audits and insurance-related overhead (~$5k–$25k/yr).
Logistics And Transport $5K/yr
[#11] Secure transport/armored courier and chain-of-custody costs for transfers to contractors or between labs (~$500–$5,000 per transfer; mid-range annual budget ~$5k).
Long Term Storage $3K/yr
[#18] Long-term secure archiving allocation (ongoing storage costs ~$1k–$10k/yr; mid ~$3k/yr).
Supplies And Consumables $2K/yr
[#10, #19] Consumables (PPE, gloves, anti-static mats, vials, DI water) estimated ~$2k/yr; cover-story supply buys (replacement dispensers/supplies) ~$100/yr included.
⚡ Cost Scenarios
📊 Baseline (baseline) $394K/yr
92.5% probability / year
Normal operational year with limited testing, no major incidents; recurring staff, monitoring, and overhead expenses only.
no incidents limited scheduled testing routine maintenance
🚨 Minor Incident $404K/yr
5.0% probability / year +$10K vs baseline
Small anomalous incident or minor contamination requiring localized decontamination, extra lab assays, and short-term contractor support.
small contamination unexpected test failure localized decon event
🚨 Major Breach $544K/yr
0.5% probability / year +$150K vs baseline
Significant containment breach or exposure requiring emergency response, medical evaluation, containment upgrades, and legal/PR costs.
containment failure personnel exposure major decontamination and legal response
🚨 Research Breakthrough Requiring Scale Up $594K/yr
2.0% probability / year +$200K vs baseline
Successful anomalous-related breakthrough requiring purchase of high-end instrumentation and expansion of staffing and security to prototype and replicate results.
replicable anomalous tech decision to scale up -EX program large capital purchases
👥 Personnel 3 total
Role Count Notes
Security Officer / MTF Agent 2 [#4] Minimum visible on-site security presence (2 guards to provide a visible deterrent; remote monitoring could reduce this).
Research Scientist 1 [#5] One PI/research lead responsible for -EX testing oversight and analysis.
📋 Confidence Notes
Analyst notes provide line-item ranges and clear categories but many estimates are broad (wide ranges for instrumentation, personnel configurations, and decommissioning). Medium confidence reflects reasonable mapping of ranges to mid-point budget figures but acknowledges uncertainty in staffing model and incident frequency.
← SCP-1440 ↑ All SCPs SCP-1442 →