SCP-1444 Euclid ~ medium confidence
SCP-1444
Expected annual
$1.6M
One-time setup
$1.8M
Annual recurring
$1.5M
Personnel
8
Initial one-time setup is approximately $1.78M driven by land acquisition, outpost construction, sensors and vehicles; recurring annual operations are ~ $1.54M driven by staffing, ongoing research/monitoring, maintenance, and contingency reserves.
🏗️ One-Time Capital Costs Total: $1.8M
Facilities $790K
[#1, #3, #4] Land purchase, outpost construction and fixed perimeter works (fencing/gates/visible preserve signage).
Equipment $450K
[#5, #6, #7, #8, #9, #10, #13, #25] Surveillance systems, radio/spectrum equipment, secure NAS/servers, power infrastructure components, patrol vehicles/ATV, communications redundancy hardware, rapid-deploy containment gear, and initial off-site backup hardware.
Budget Contingency One Time $296K
[#30] One-time contingency reserve (20% of one-time subtotal) for unknown unknowns and scope uncertainty.
Incident Response Reserve $100K
[#22] Initial reserve for rapid mobilization, surge contractors and emergency containment costs.
Acquisition Legal Fees $40K
[#2] Covert property transfer costs: lawyers, shell entities, title insurance and closing manipulation.
Initial Training $30K
[#12] Initial security, containment and safety training course costs and contractor instruction.
Anomalous Damage Contingency Initial $25K
[#28] Initial shielding/hardening funds in case anomalous signals damage hardware.
Ppe Initial $15K
[#14] Initial purchase of full-coverage suits, respirators, decon setup and biohazard consumables.
Initial Environmental Surveys $12K
[#20] Initial environmental compliance surveys and permits to support the preserve cover story.
Cover Story Initial $10K
[#21] Initial PR/materials and community outreach to establish wildlife preserve cover.
Medical And Quarantine Initial $10K
[#26] Initial med kit, stretcher, quarantine set-up and hospital coordination costs.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $500K/yr
[#11] 24/7 staffing (multiple shifts): security, supervisor, technician/support; salaries + benefits.
Research And Monitoring $280K/yr
[#16, #24, #25] Specialist signal analysis, long-term research allocation, and recurring off-site archive/retention costs.
Recurring Budget Contingency $229K/yr
[#30] Recurring contingency reserve (20% of recurring subtotal) for unknown escalation and scale-up needs.
Black Budget Overhead $172K/yr
[#29] Administrative/overhead (10–20% of recurring) to obscure charges, accounting and central support (set at ~15%).
Cover Story And Legal $83K/yr
[#21, #23] Ongoing PR/community relations and legal/cover-up contingency (liability, defense, settlements budgeting).
Facilities Maintenance $50K/yr
[#18] Annual maintenance contracts for buildings, sensors and structural repairs.
Incident Response Replenishment $50K/yr
[#22] Annual replenishment/reserve top-up for the incident response contingency fund.
Supplies And Consumables $35K/yr
[#14, #15] Consumables including PPE replacements, decon supplies, ammunition/tranquilizers and drill expendables.
It And Cybersecurity $30K/yr
[#17] Software licenses, SOC monitoring, encryption services, and cybersecurity for telemetry and archives.
Fuel And Utilities $25K/yr
[#19] Generator fuel, vehicle fuel, electricity and water for outpost and remote sensors.
Anomalous Replacement Contingency $25K/yr
[#28] Annual budget for accelerated replacement or shielding if anomalous interactions damage equipment.
Training And Certification $20K/yr
[#12] Recurrent training/refresher courses for security and response teams.
Logistics And Transport $15K/yr
[#9] Vehicle maintenance, small transport costs and on-site logistics for patrols and equipment movement.
Property Taxes And Environmental Compliance $15K/yr
[#20] Annual property taxes, local fees and environmental compliance associated with the preserve cover.
Psychological Support $12K/yr
[#27] Counseling, mandatory rotations and staff mental-health programs.
Medical And Quarantine Recurring $4K/yr
[#26] Recurring medical supplies, hospital coordination and quarantine maintenance.
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
83.0% probability / year
Normal operational year with no major incidents; routine monitoring, maintenance, and research as budgeted.
steady containment no emergent entities routine monitoring only
🚨 Minor Incident $1.7M/yr
15.0% probability / year +$200K vs baseline
Localized containment incident requiring mobilization, medical care, limited equipment replacement and PR/legal response.
localized containment breach anomalous signals detected injured personnel
🚨 Major Breach $3.0M/yr
2.0% probability / year +$1.5M vs baseline
Significant breach or public exposure causing heavy equipment loss, large-scale mobilization, legal settlements and major research/containment upgrades.
entity emergence causing damage public exposure multiple injured/escaped
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 4 [#11] Patrol and containment personnel to staff 24/7 shifts.
Site Supervisor 1 [#11] On-site supervisory role coordinating operations and reporting.
Research Technician / Signal Analyst 1 [#16, #11] Signal analysis and equipment operation (may be contractor or FTE).
Technician / Maintenance 1 [#18, #9] Equipment, sensors and vehicle maintenance and logistics support.
Medical Officer 1 [#26] Basic on-site medical support and quarantine protocol management.
📋 Confidence Notes
Analyst notes provide detailed line items for most categories (land, outpost, sensors, staffing) enabling a mid-confidence estimate; uncertainty remains around land price variance, frequency/severity of anomalous events and unknown unknowns inherent in a Euclid-class cave.
← SCP-1443 ↑ All SCPs SCP-1445 →