SCP-1461 Euclid ~ medium confidence
SCP-1461
Expected annual
$20.7M
One-time setup
$88.0M
Annual recurring
$20.3M
Personnel
80
Total one-time capital of approximately $88.0M driven primarily by site construction, specialized containment buildouts, and a $5M incident reserve; ongoing annual costs are approximately $20.275M driven by permanent security staffing, research programs, medical/logistics, and contingency replenishment.
🏗️ One-Time Capital Costs Total: $88.0M
Facilities $60.0M
[#1] Site construction and hardening around SCP-1461 (Site-6): excavation, reinforced concrete vaults, shielding, blast doors, manor retrofit and subterranean access controls.
Incident Response Reserve $5.0M
[#26] Initial contingency reserve for rapid mobilization, rebuilds and large-scale breaches (recommended set-aside).
Radiation Shielding And Hotcell $3.5M
[#6] Fixed shielding, hot-cell containment construction and lead/steel shielding for 'hot' zones.
Secure Artifact Vaults $3.0M
[#14] Climate-controlled vaults, Faraday/EM shielding, tamper-evident storage and transport containers.
Remote Robotics And Mapping $2.2M
[#7] Purchase/R&D of radiation-hardened, corrosion-resistant robots, tethered crawlers, LIDAR/sonar and winch systems.
Hazardous Waste Treatment $2.2M
[#10] Neutralization facility and setup for corrosive/irradiated waste handling and licensed transport infrastructure.
Transport Vehicles $2.2M
[#17] Armored personnel carriers, armored vans and initial vehicle procurement for artifact movement and MEDEVAC contracts.
Power Generation $1.5M
[#12] Backup diesel generators, UPS, bulk fuel storage and hardened grid tie-in installation.
Perimeter Security And Detection $1.2M
[#2] One-time procurement and installation of high-security fence, intrusion sensors, thermal/IR cameras, seismic sensors and integration with command center.
Hvac And Filtration $1.1M
[#13] Redundant HVAC, negative-pressure containment, HEPA/chemical scrubbers and VOC filtration installation.
Medical Suite $1.0M
[#9] One-time medbay construction with surgical and radiological treatment capability.
Property Acquisition $1.0M
[#20] One-time property acquisition and site-related cover costs.
Initial Research And Lab Setup $750K
[#8] Research labs and exotic materials analysis startup: initial lab buildout, instruments and containment cabinets.
Nbca Hazmat $600K
[#5] Initial procurement of NBCA/HAZMAT suits and spare inventories, decon bay hardware.
Emergency Demolition Equipment $500K
[#15] Equipment and integration for A4-7 Daybreak controlled demolition, charges and suppression redundancies.
Tooling Machine Shop $375K
[#11] Initial tooling and machine-shop setup for fabrication of custom parts and maintenance.
Forensics Lab Setup $350K
[#25] Pathology/autopsy suites, cold-storage and forensic equipment for SCP-1461-1 specimens.
Training Program Initial $325K
[#18] Initial comprehensive training program (NBCA, confined-space, robotics, radiation, anti-cult tactics).
Comms Security $300K
[#16] Secure communications hardware, EMP/EMI hardening and jamming/backups.
Ppe And Surgical Equipment $225K
[#23] One-time purchase of armored/impact suits and specialized surgical/prosthetic workshop tooling.
It And Documentation $225K
[#24] Secure servers, encrypted backups, air-gapped archival and documentation infrastructure.
Environmental Baseline Testing $100K
[#21] Baseline groundwater/soil testing for corrosive mucus and radioactive contamination.
Acoustic Suppression $100K
[#27] One-time acoustic suppression and counter-vocalization installation for speaking-tube/vent systems.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $20.3M/yr
Staff Wages $10.1M/yr
[#3, #4, #11] Permanent Task Force Lambda-30 staffing (~$6.0M/yr), command & specialist staff (~$2.5M/yr), engineering & maintenance salaries (~$1.55M/yr).
Research And Monitoring $3.4M/yr
[#6, #8, #21, #25, #29] Recurring research program costs including instrument time and specialist hires (~$2.75M/yr), radiation calibration/health surveillance (~$150k/yr), environmental monitoring (~$60k/yr), forensic recurring work (~$200k/yr), anthropological/linguistic studies (~$250k/yr).
Medical Care $1.5M/yr
[#9] Recurring medical staffing, supplies, long-term care, prosthetics and therapy (~$1.5M/yr).
Intelligence And Counter Infiltration $1.0M/yr
[#19] HUMINT, monitoring of Church of the Broken God, counter-cult operations and investigations (~$1.0M/yr).
Contingency Replenish $1.0M/yr
[#26] Annual replenishment of incident response/contingency reserve (~$1.0M/yr).
Facilities Maintenance $950K/yr
[#2, #12, #13, #14] Perimeter/electronic detection maintenance (~$150k/yr), power fuel & maintenance (~$300k/yr), HVAC energy/maintenance (~$150k/yr), vault custodial/cataloging (~$350k/yr).
Cover Story And Legal $900K/yr
[#20, #28] Recurring cover operations, local liaison and permits (~$400k/yr) plus compensation/pensions and family liaison (~$500k/yr).
Supplies And Consumables $705K/yr
[#5, #7, #10, #22, #23] NBCA cartridges/consumables (~$100k/yr), robotics repairs/spares (~$200k/yr), hazardous waste disposal contracts (~$300k/yr), mapping/exploration consumables (~$55k/yr), PPE replacements (~$50k/yr).
Logistics And Transport $400K/yr
[#17] Vehicle operations, fuel and MEDEVAC/transport contracts (~$400k/yr).
Training Program $225K/yr
[#18] Recurring refresher training and specialized certifications (~$150k–$300k/yr; mid estimate used).
It And Cybersecurity $75K/yr
[#24] Recurring hosting, cybersecurity, backups and digital forensics (~$50k–$100k/yr).
Comms Maintenance $50K/yr
[#16] Recurring maintenance and upkeep for secure communications and EM countermeasures (~$50k/yr).
Acoustic Suppression Maintenance $10K/yr
[#27] Maintenance/inspections for acoustic suppression systems (~$10k/yr).
Incident Cleanup And Rebuild $0/yr
[#30] Major post-breach cleanup and rebuild costs are event-driven ($1M–$20M+ per event); covered by contingency reserve (see #26). Annualized direct budget line set to $0 with contingency replenishment handling expected events.
Cost Scenarios
📊 Baseline (baseline) $20.3M/yr
78.0% probability / year
Normal year with no major breaches; containment, research and regular operations proceed as planned.
stable containment scheduled research activity routine maintenance
🚨 Minor Incident $21.3M/yr
15.0% probability / year +$1.0M vs baseline
Localized breach or contamination event requiring targeted emergency response, limited repairs and overtime.
localized breach minor contamination small-scale structural damage
🚨 Major Breach $25.3M/yr
5.0% probability / year +$5.0M vs baseline
Significant breach into sub-levels with structural damage, multiple casualties, large-scale contamination and extended remediation.
large-scale breach major contamination/radiological event partial site purge or demolition
🚨 Political Exposure $22.3M/yr
2.0% probability / year +$2.0M vs baseline
Public exposure or legal/political pressure forcing expensive cover operations, buyouts or litigation.
media exposure legal challenge local government investigation
👥 Personnel 80 total
Role Count Notes
Security Officer / MTF Agent (Task Force Lambda-30) 60 [#3] Permanent rotational armed security operatives (estimate derived from $6.0M/yr security staffing).
Site Command & Specialist Staff (Level 4 supervisors) 10 [#4] High-clearance command and specialist staff covered by $2.5M/yr.
Engineer / Maintenance 10 [#11] Onsite mechanical/electrical engineers (salaries reflected in recurring engineering staffing ~$1.55M/yr).
📋 Confidence Notes
Estimates are drawn directly from analyst-provided ranges and midpoints; many major uncertainties remain (unknown sub-level size, breach frequency, radiation source and cult threat escalation), producing moderate confidence.
← SCP-1460 ↑ All SCPs SCP-1462 →