SCP-148 — SCP-148 | Cost Breakdown

Read on SCP Wiki ↗

SCP-148 Euclid ~ medium confidence

SCP-148

Expected annual

$15.0M

One-time setup

$71.9M

Annual recurring

$14.5M

Personnel

One-time capital set-up (vaults, blast chamber, remote handling, and lab wing) is roughly on the order of tens of millions USD driven by facility build and asset valuation; recurring annual operations including security, specialized staff, contingency reserves, and covert recovery/legal budgets are on the order of low tens of millions per year.

🏗️ One-Time Capital Costs Total: $71.9M

Valuation Replacement Value $60.0M

[#19] Informational replacement-equivalent valuation of contained material (not an operational expense but relevant for acquisition/insurance planning).

Facilities $6.8M

[#1, #6] Retrofit/build 6 dedicated vaults and a hardened blast room/remote-detonation capability (combined estimate: vaults ~$5.25M + centralized blast room ~$1.5M).

Covert Recovery Initial $2.0M

[#12] Initial buyback/recovery program seed for covert recovery/forensic operations (small to medium ops reserve).

Initial Research And Lab Setup $1.8M

[#13] Specialized laboratory wing and test cells for controlled cross-testing and conservative containment (program setup estimate).

Equipment $1.3M

[#2, #3, #4, #5] Initial containers for 120 ingots (~$150k), industrial precision scales and calibration equipment (~$52.5k), environmental sensors for 6 sites (~$180k), remote manipulators for 6 sites (~$900k).

Policy Review $150K

[#25] One-time disposal/policy decision review, expert panels, legal review and executive approvals.

🔄 Annual Recurring Costs Total: $14.5M/yr

Staff Wages $3.0M/yr

[#7, #8] Custodial/handling rotation (≈10–15 FTEs) and security personnel for 6 sites (≈36 guards) aggregated as recurring salary + benefits.

Cover Story And Legal $2.6M/yr

[#16] Front companies, legal counsel, PR, record falsification, payouts and litigation/cover-up budgets.

Contingency Reserve $2.6M/yr

[#14] Rapid-response reserve for anomalous mass-increase events, emergency hires, extra transport, and rapid research contingency.

Research And Monitoring $1.1M/yr

[#3, #13] Ongoing calibration/certification (~$10k/yr) and controlled testing/research program operations (~$1.1M/yr midpoint).

Public Safety Reserve $1.0M/yr

[#23] Liaison, evacuation, coordination with local authorities and reserves for public-impact events.

Covert Recovery Reserve $1.0M/yr

[#12] Ongoing reserve for covert recovery/investigations and intermittent buyback operations.

Hazardous Cleanup Reserve $1.0M/yr

[#17] Reserve for hazardous materials disposal, environmental remediation and extended monitoring in case of releases.

Long Term Care Reserve $550K/yr

[#21] Reserve for long-term care, disability compensation and rehabilitation for affected staff.

Facilities Maintenance $360K/yr

[#4, #6] Maintenance, certification and software/cloud upkeep for environmental monitoring systems and periodic blast-room/certification testing.

Logistics And Transport $275K/yr

[#11] Annual secure-transfer reserve for armored transport, escorts, and occasional air/overseas moves.

Emergency Response Reserve $275K/yr

[#10] Annual reserve for emergency medical care, decontamination, amnestics and MTF medical readiness.

Remote Handling Maintenance $180K/yr

[#5] Maintenance and spare parts for remote manipulators across sites.

Psychological Evaluation $110K/yr

[#9] Baseline and periodic psych evaluations, speech therapy, neurology consults and follow-up for rotating staff pool.

Red Team Exercises $110K/yr

[#22] Intrusive containment audits and simulated breach/exercise costs.

Training Sop $85K/yr

[#20] Recurring training, SOP maintenance, certification and refresher programs for all assigned staff.

Supplies And Consumables $55K/yr

[#24] Desiccants, inert gas, PPE, seals, spare parts and other ongoing consumables.

Insurance Accounting $55K/yr

[#18] Accounting/audit costs and insurance/asset-valuation related administrative costs.

Data Recording Auditing $30K/yr

[#15] Secure logging, auditing, hardened databases and compliance operations for monthly mass logs and chain-of-custody.

Inert Container Replacement $20K/yr

[#2] Replacement/maintenance of airtight inert containers and corrosion monitoring supplies.

⚡ Cost Scenarios

📊 Baseline (baseline) $14.5M/yr

84.0% probability / year

No major incidents; routine operations, maintenance, training, and reserves expended at budgeted levels.

normal_operations scheduled_maintenance monthly_measurements

🚨 Minor Incident $15.0M/yr

10.0% probability / year +$500K vs baseline

Localized mass-increase or small exposure event requiring emergency response, limited remediation, and medical/amnestic treatment.

small_mass_increase localized_exposure limited_detontation_and_cleanup

🚨 Major Recovery Operation $19.5M/yr

5.0% probability / year +$5.0M vs baseline

Covert international recovery or large-scale buyback of missing caches (Prometheus/third-party holdings) requiring significant field ops and legal work.

covert_recovery international_raids forensic_reacquisition

🚨 Catastrophic Release $34.5M/yr

1.0% probability / year +$20.0M vs baseline

Large-scale detonation or dispersal event causing major contamination, extensive remediation, public exposure and protracted legal/cover-up costs.

mass_release public_exposure extended_environmental_remediation

👥 Personnel 52 total

Role	Count	Notes
Security Officer / MTF Agent	36	6 sites × ~6 guards per site for shift coverage; average salary assumed ~$55k/yr. [#8]
Custodial / Handling Staff	12	Rotating custodial/handling pool to enforce ≤3-week assignments; ~10–15 FTEs total, avg salary ~$50k/yr. [#7]
Research Scientist	3	Staff for controlled testing and program management; included within recurring research budget; avg salary ~$120k/yr. [#13]
Site Director / Administrative Staff	1	Oversight and administrative coordination across program; salary included in staff_wages estimates. [#7, #8]

📋 Confidence Notes

Analyst notes provide detailed line items and ranges, allowing midpoint estimates, but many items (covert recoveries, remediation, valuation) have wide uncertainty and scenario-dependent one-off costs, so confidence is medium.

← SCP-147 ↑ All SCPs SCP-149 →