SCP-1494 Euclid ~ medium confidence
SCP-1494
Expected annual
$12.8M
One-time setup
$10.3M
Annual recurring
$12.4M
Personnel
53
Initial setup requires multi-million dollar one-time expenditures primarily for infrastructure, equipment, and contingency reserves; annual operating costs are driven by personnel wages, fleet/catering compliance, legal/cover operations, and incident response.
🏗️ One-Time Capital Costs Total: $10.3M
Facilities $5.3M
[#2, #11, #29] One-time gate/aircraft installs, concessions/terminal modifications and planning/possible dedicated infrastructure buildout.
Contingency Reserve Capital $3.0M
[#26] One-time reserve capital for catastrophic scenarios or large-scale operations.
Equipment $935K
[#1, #3, #22] Initial stock of ruggedized tracking tags, central monitoring/server setup hardware, and IT/OPSEC hardware setup.
Legal Settlements One Time $500K
[#12] One-time litigation/settlement exposure if covert arrangements fail or lawsuits arise.
Beverage Contract Settlement $200K
[#10] One-time potential contract termination/settlement to remove Coca-Cola exclusivity.
Amnestic Stockpile $175K
[#14] One-time build of a Class-C amnestic stockpile and cold-chain storage.
Initial Research And Lab Setup $150K
[#16] Specialized research instruments and lab buildout for studying SCP-1494 phenomena.
Training Development $30K
[#24] Initial course/material development for agent training programs.
🔄 Annual Recurring Costs Total: $12.4M/yr
Staff Wages $5.0M/yr
[#5, #6, #7, #8, #16, #17] Salaries and benefits for field agents, security guards, embedded liaisons, hired pilots, research staff, and investigators.
Fleet Compliance Fee $2.5M/yr
[#9] Costs to ensure only post-2008 aircraft operate outbound (leasing/reassignment/fees).
Catering Differential $1.5M/yr
[#10] Per-flight catering differential to suppress Coca-Cola and provide alternate beverages.
Cover Story And Legal $1.5M/yr
[#12, #19, #20, #21, #27, #28] Legal retainers/incidentals, covert payments, PR/false narrative generation, forensic accounting, annual oversight/audit, and recurring legal settlement reserves.
Crisis Response Team $500K/yr
[#18] Standby rapid-intervention team training, equipment, vehicles, and readiness costs.
Missing Persons Suppression $300K/yr
[#13] Field actions, records alteration, digital forensics, and liaison with local law enforcement for report suppression.
Reserve Top Up $200K/yr
[#26] Annual top-ups to contingency reserves / insurance-like fund.
Research And Monitoring $170K/yr
[#3, #16] Central monitoring hosting/maintenance and non-salary research expenses (travel, archival access, secure storage upkeep).
It Security And Opsec $150K/yr
[#22] Ongoing secure-communications, penetration testing, and OPSEC activities.
Supplies And Consumables $125K/yr
[#1, #23] Replacement tags, batteries, PPE, repair parts and other consumables.
Logistics And Transport $120K/yr
[#25] Vehicle fleet operations (2–4 covert vehicles), fuel, and maintenance.
Medical And Psychological Aftercare $100K/yr
[#15] Post-incident housing, counseling, medical checks and liability management for subjects and families.
Training And Certification $90K/yr
[#24] Recurring refresher training and certification for agents, medics, and legal/cover teams.
Amnestic Provisioning $88K/yr
[#14] Annual manufacturing/logistics and limited administration costs for Class-C amnestic doses.
Facilities Maintenance $66K/yr
[#4] On-site operations office lease and basic facility upkeep at/near FLL.
Concessions Ops $28K/yr
[#11] Ongoing operations cost for concessions changes, signage, staff retraining and alternate beverage storage.
Cost Scenarios
📊 Baseline (baseline) $12.4M/yr
90.0% probability / year
Normal operational year with routine containment activities, no major incidents or public exposure.
routine_operations airline_cooperation no_major_incident
🚨 Minor Incident $13.9M/yr
9.0% probability / year +$1.5M vs baseline
Localized manifestation or exposure involving a small number of passengers requiring emergency response, additional legal/PR, and remediation.
limited_manifestation local_media_exposure small_scale_retrieval
🚨 Major Breach $37.4M/yr
1.0% probability / year +$25.0M vs baseline
Significant containment failure or public exposure requiring leasing aircraft, large-scale retrievals, extensive litigation/settlements and major infrastructure spending.
mass_manifestation airline_refusal_to_cooperate large_public_exposure
👥 Personnel 53 total
Role Count Notes
Field Agent / MTF Agent 9 [#5] 24/7 rotating field agents to plant trackers, board flights covertly and perform interventions.
Security Officer / Contractor 6 [#6] Uniformed/contract security to control equipment access and plausibly cover operations.
Embedded Liaison (Airline/Airport) 4 [#7] Salaried/contract personnel embedded to influence manifests, catering and crew assignments.
Pilot (contracted/hired) 12 [#8] Hired/contract pilots to meet co-pilot age constraints or to avoid per-flight premiums.
Research Scientist 4 [#16] Scientists studying triggering conditions and maintaining containment protocols.
Research Lab Technician 2 [#16] Lab technicians supporting research and equipment maintenance.
Intelligence Investigator 3 [#17] Field investigators tracking subjects and running covert surveillance off-site.
Crisis Response Specialist 4 [#18] Rapid-intervention personnel for breaches, mass incidents, and emergency amnestic administration.
Medical Officer 1 [#14, #15] Administers amnestics, provides medical checks and oversees aftercare.
Administrative Staff 2 [#4, #21] Office management, logistics, and financial/cover paperwork maintenance.
IT Specialist / Cybersecurity 2 [#3, #22] Maintain central monitoring systems, secure comms and OPSEC.
Drivers / Vehicle Operators 3 [#25] Operate covert transport vans for subject movement and field logistics.
Engineer / Maintenance 1 [#2, #25] Maintains hardware installs, telemetry receivers and vehicle/gear upkeep.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a reasoned midpoint-based estimate; however large ranges for per-flight premiums, airline cooperation, and litigation exposure introduce significant variance, so confidence is medium.
← SCP-1493 ↑ All SCPs SCP-1495 →