SCP-1527 Keter ~ medium confidence
SCP-1527
Expected annual
$19.7M
One-time setup
$53.5M
Annual recurring
$19.1M
Personnel
95
Initial capital/setup costs are large due to site construction, heavy equipment (aircraft, vehicles, jamming and sensor suites) and mandated reserves (~$53.6M one-time). Ongoing annual operations are dominated by personnel, aviation maintenance, intelligence and R&D, with recurring costs ~ $18.0M/year.
🏗️ One-Time Capital Costs Total: $53.5M
Equipment $24.5M
[#7, #9, #11, #13, #14, #15, #16, #18, #22, #24, #29] Initial weapons/vehicles/armament, aerial assets purchase/lease, jamming transmitters (initial), camouflaged surveillance hardware and initial spare stock, seismic installation (initial), power generation hardware (initial), medical clinic outfitting (initial), convoy/fleet purchase (initial), communications contingency kit (initial), and initial light-construction tooling/parts.
Catastrophic Contingency Reserve $10.0M
[#30] Central contingency fund recommended for catastrophic/large-scale activations or escapes.
Facilities $9.8M
[#1, #2, #3, #12] Land acquisition, access roads/airstrip, perimeter wall, site HQ/outposts, and subterranean cabling/conduit installation.
Replacement Reserve Seed $5.0M
[#27] Seed for insurance-like replacement reserve to cover capital asset end-of-life / uninsurable losses.
Initial Research And Lab Setup $2.0M
[#19, #20] Research lab fit-out and instrument procurement plus initial containment-specific R&D seed funding.
Emergency Munitions And Surge Reserve $1.0M
[#21] Initial rotating contingency stockpile of munitions, replacement sensors and surge-response materials.
Legal And Cover Initial $1.0M
[#25] Initial legal/diplomatic/cover-operation setup costs, covert leases and permitting contingencies.
Initial Training And Vetting $300K
[#6] Initial on-boarding training, security vetting and specialized protocol instruction.
🔄 Annual Recurring Costs Total: $19.1M/yr
Staff Wages $6.0M/yr
[#4] Baseline on-site personnel payroll (guards, supervisors, maintenance, logistics, clerks) per year.
Aerial Maintenance And Ops $2.0M/yr
[#10] Maintenance contracts, fuel, insurance and pilot flight-hours for helicopters/UAVs.
Intelligence And Counterops $2.0M/yr
[#26] HUMINT/OSINT, covert monitoring of hostile affiliates (e.g., Serpent's Hand) and preventative covert ops.
Specialist Staff $1.5M/yr
[#5] Salaries/contracts for pilots, scientists, linguists, materials engineers and other specialists.
Supplies And Consumables $1.1M/yr
[#8, #14, #23] Ammunition/ordnance resupply, surveillance spare replenishment, and decontamination/forensic consumables.
Containment R And D $750K/yr
[#20] Ongoing R&D staffing, prototyping, testing and robotics/tooling development for containment countermeasures.
Cover Story And Legal $600K/yr
[#25] Recurring legal, diplomatic, cover operations and media-control funding.
Ammunition And Ordnance $600K/yr
[#8] Recurring resupply of small-arms ammunition, missiles/rockets if fielded, EOD supplies and training rounds.
Power Ops $500K/yr
[#16] Fuel, generator maintenance, UPS/battery upkeep and microgrid operations.
Emergency Reserve Replenishment $500K/yr
[#21] Annual replenishment budget for surge-response stockpile after activations.
Replacement Reserve Topup $500K/yr
[#27] Annual top-up to the replacement reserve for capital depreciation and unexpected losses.
Recruitment And Hr $400K/yr
[#28] Background investigations, relocation, retention bonuses and HR overhead.
Facilities Maintenance $350K/yr
[#17] Water, sewage, sanitation, waste handling and routine site upkeep.
Research And Monitoring $300K/yr
[#19] Consumables and contracted analyses for ongoing study of artifacts and materials.
Jamming Operations $300K/yr
[#11] Ongoing power, maintenance and regulatory/operational costs to maintain permanent radio interference.
Surveillance Replenishment $300K/yr
[#14] Annual replenishment of camouflaged surveillance spares and rapid-replace tech labor.
Medical Ops $300K/yr
[#18] Medical supplies, staff and medevac readiness/standby costs.
Logistics And Transport $250K/yr
[#22] Fleet fuel, maintenance and logistics vehicle operating costs.
Light Construction Service Contracts $250K/yr
[#29] On-call masonry/repair crews, spare concrete and annual service contracts for structural repairs.
Training $200K/yr
[#6] Annual refresher training, new-hire training and specialized protocol refreshers.
Seismic Maintenance $200K/yr
[#15] Maintenance, calibration and ops for ground pressure/seismic sensor network.
Decontamination And Forensic $200K/yr
[#23] Annual hazmat cleanup, forensic processing and sanitization after engagements.
Communications Replacement $30K/yr
[#24] Replacement of strobe/line-of-sight signaling hardware and training refresh materials.
Cost Scenarios
📊 Baseline (baseline) $19.1M/yr
69.0% probability / year
Normal year with regular activations managed by on-site staff; no major breaches or large-scale asset replacement.
daily activations within containment capability routine maintenance and resupply
🚨 Minor Incident $19.0M/yr
25.0% probability / year +$-100000 vs baseline
Localized activation event(s) requiring surge munitions, temporary overtime, sensor/camera replacements and limited medevac.
multiple SCP-1527-A activations in a short window heightened ammunition and repair usage
🚨 Major Breach $25.0M/yr
5.0% probability / year +$5.9M vs baseline
Significant breach requiring extended aerial sorties, heavy equipment replacement, contractor mobilization and larger medical response.
coordinated or unusually numerous SCP-1527-A manifestations substantial damage to perimeter or airborne assets
🚨 Catastrophic Breach $48.0M/yr
1.0% probability / year +$28.9M vs baseline
Large-scale, multi-site activation/escape requiring central contingency drawdown, major capital replacement, and extended external operations.
mass SCP-1527-A production or prolonged uncontrolled escape loss of critical systems (air assets, jamming, sensor network)
👥 Personnel 95 total
Role Count Notes
Security Officer / MTF Agent 50 [#4] Armed personnel stationed on the perimeter and site; baseline staffing requirement.
Security Supervisor / Tactical Lead 10 [#4] Shift supervisors and tactical team leads.
Maintenance / Engineer 8 [#16, #29] Generator, power, and structural maintenance staff; repair crew coordination.
Administrative Staff 4 [#4] Logistics, clerical, scheduling and administrative functions.
Logistics / Drivers 3 [#22] Convoy drivers, resupply and fuel handling.
Research Scientist 8 [#5, #19, #20] Artifact/materials researchers and lab staff for ongoing study and R&D.
Pilots / UAV Operators 4 [#5, #9, #10] Helicopter pilots and UAV operators for nightly aerial patrols.
Medical Officer / Med Tech 2 [#18] On-site medics and trauma readiness staff.
Electronic / Comms Technician 3 [#11, #13, #24] Jamming system operators, surveillance system technicians and strobe/line-of-sight communications technicians.
Intelligence Analyst / HUMINT Ops 3 [#26] Off-site monitoring, HUMINT/OSINT coordination and liaison for pre-emptive operations.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and explicit splits for many costs, enabling a mid-confidence estimate; however large ranges for capital items (aircraft, anti-air choices), geopolitical/legal uncertainties, and activation-frequency-driven variability reduce confidence.
← SCP-1526 ↑ All SCPs SCP-1528 →