← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1529 Euclid ~ medium confidence
SCP-1529
Expected annual
$15.4M
One-time setup
$24.1M
Annual recurring
$14.8M
Personnel
50
One-time capital costs are substantial for two hardened high-altitude monitoring stations, specialized facilities and contingency reserves (~$24.1M). Main recurring drivers are MTF and monitoring staff, helicopter/air operations, forward seasonal deployments and research/cover operations (~$14.8M/yr).
🏗️ One-Time Capital Costs Total: $24.1M
Facilities $10.5M
[#1, #2, #11] Construction and site costs for Nepal and China/Tibet permanent stations and build of high-altitude acclimatization facility; includes remote construction premiums, permits, living quarters, domes and helipad.
Contingency Reserve $5.5M
[#29] Large contingency fund reserved for international incident/cleanup, diplomatic fines and major emergency ops (one-time reserve to be replenished as spent).
Helicopter Reserve $3.0M
[#12] One-time contingency reserve fund for extraordinary emergency lift and long-duration sorties (held as available fund).
Equipment $2.7M
[#3, #5, #13, #14, #18] Optical telescopes and domes (initial + spares), secure uplink hardware/servers (initial), specialized cold-weather operator kit, oxygen stockpile initial purchase, and initial medical kit/equipment.
Initial Research And Lab Setup $2.0M
[#16, #25, #26] Forensic lab/BSL2-3 buildout, initial research program specialized gear, and R&D startup for non-lethal mitigation prototypes and research instruments.
Front Company Setup $375K
[#7] One-time setup costs for South Chomolungma Portage front company (legal entity, office, initial PR/cover costs).
🔄 Annual Recurring Costs Total: $14.8M/yr
Staff Wages $6.1M/yr
[#6, #10, #18, #20] Year-round wages for monitoring-station technicians/analysts/security (both stations), standby MTF Psi-29029 team salaries/benefits/hazard pay, medical staffing portions of medical support, and local subcontractor (Sherpa/porter) wages.
Logistics And Transport $4.1M/yr
[#8, #9, #15] Seasonal forward monitoring deployments (north & south), contracted helicopter/aircraft surveillance and standby contracts, and recurring recovery-team logistics/body-recovery budgets.
Research And Monitoring $2.1M/yr
[#4, #16, #19, #22, #25, #26, #28] Satellite imagery subscriptions/tasking, forensic lab operations, training, continuous data storage/analytics, sustained research program costs, R&D maintenance for mitigation prototypes, and intelligence/liaison monitoring.
Cover Story And Legal $975K/yr
[#7, #23, #24] Ongoing front-company operations, legal/diplomatic cover-ups, payments to local authorities, PR/media management and false-flag reporting budgets.
Facilities Maintenance $862K/yr
[#11, #21, #5] Operations and maintenance for acclimatization and station facilities (power generation, hybrid systems), per-station fuel/resupply, and communications/bandwidth maintenance costs.
Supplies And Consumables $355K/yr
[#13, #14, #17, #18] Consumable replacements and maintenance for specialized field kit, oxygen refills/logistics, amnestic dose production/administration budgets, and medical consumables/supplies.
Replacement And Depreciation Reserve $300K/yr
[#27] Annual sinking fund for accelerated wear-and-tear replacement of domes, electronics, tents, and vehicles in harsh environment.
Annual Total Estimate $0/yr
[#30] Analyst-provided annual range (referenced but not added as extra cost line): $4M–$15M; this field reserved to acknowledge the summary note.
⚡ Cost Scenarios
📊 Baseline (baseline) $14.8M/yr
82.0% probability / year
Normal operational year with no major incidents; stations, seasonal deployments, MTF readiness and research/cover operations run as planned.
routine_monitoring seasonal_deployments scheduled_maintenance
🚨 Minor Incident $16.0M/yr
12.0% probability / year +$1.2M vs baseline
Localized incident requiring extra helicopter sorties, small-scale recovery operations, autopsies and increased amnestic/admin activity but no international exposure.
localized_camp_incursion single- or few-person_recovery increased_helicopter_sorties
🚨 Major Breach $22.1M/yr
6.0% probability / year +$7.3M vs baseline
Significant incident with multiple casualties, extended emergency helicopter ops, large recovery and international cleanup/cover-up requiring contingency funds and major PR/legal action.
multi-casualty_incident prolonged_helicopter_operations international_diplomatic_exposure
👥 Personnel 50 total
Role Count Notes
Monitoring Station Staff (technicians/analysts/security) 18 [#6] Two permanent high-altitude monitoring stations with rotating teams (approx. 6–12 personnel per station; median used).
MTF Agent / MTF Personnel (Psi-29029 Alpine Echo) 16 [#10, #11] Standby alpine task force maintained on 24/7 readiness with acclimatization facility; roster estimate based on 12–20 operator range.
Local subcontractor (Sherpa/Porter) 8 [#20] Local hires for station logistics, seasonal deployments and load-carrying; recurring wages budgeted separately.
Medical Officer / Field Medics 4 [#18, #16] Medical staff for field deployments, hyperbaric/hospital support and autopsy handling; staffed in rotation and included in medical staffing budget.
Engineer / Maintenance 2 [#21, #5] Engineers for power systems, communications hardware and site maintenance; includes periodic technical contractors.
Administrative Staff / Front Company 2 [#7, #23, #24] Front-company administrative, legal and PR staff to run cover operations and liaison with local authorities.
📋 Confidence Notes
Estimates are based on detailed analyst ranges for infrastructure, personnel and operations but remain uncertain due to political/legal risk on Tibetan side, variability of helicopter/seasonal costs, and uncertain incident frequency/severity.
← SCP-1528 ↑ All SCPs SCP-1530 →