SCP-1531 — SCP-1531 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1531 Safe ~ medium confidence

SCP-1531

Expected annual

$1.1M

One-time setup

$4.3M

Annual recurring

$1.1M

Personnel

Initial capital and containment upgrades plus a large contingency/research fund drive one-time costs (~$4.33M). Recurring annual costs are driven by cleared staff wages and ongoing operations (~$1.10M/yr).

🏗️ One-Time Capital Costs Total: $4.3M

Contingency Retrieval Reserve $2.0M

[#18] One-time emergency retrieval/rapid-retrieval contingency fund (reserve).

Long Term Research Program $1.0M

[#25] Multi-year program seed funding for mechanism/countermeasures research (midpoint of 3–5 year estimate).

Facilities $375K

[#1, #2] Vault physical upgrade and electromagnetic/HVAC isolation (Faraday/HVAC retrofit).

Initial Research And Lab Setup $250K

[#11] EEG/DAQ/hardware and shielded test chamber (local instrumentation and diagnostics).

Clearance Investigations Initial $200K

[#6] Initial deep-background CC2/1531 investigations for cohort (~20 people).

Equipment $150K

[#3, #10, #12, #13, #15] UPS/generator tie-in, spare crate/non-anomalous polygraph, hardened servers, initial cybersecurity deployment, anti-tamper monitoring installation.

Decommissioning Contingency $150K

[#23] One-time estimate for secure destruction/decommissioning contingency (mid-range).

Cover Story Setup $100K

[#16] One-time legal/administrative cover story and front-company setup.

Training And Sop Development $75K

[#7] Development of Protocol-1531-A, formal training curriculum and secure training materials.

Secure Transport Crate $15K

[#14] Purchase of GPS-tracked tamper-evident armored transport crate.

Document Control Setup $10K

[#22] Initial secure archival/record-control setup (secure printing/archival procedures).

🔄 Annual Recurring Costs Total: $1.1M/yr

Staff Wages $920K/yr

[#4, #5] 24/7 armed security (6 guards incl. benefits & overtime) and specialized operations/research team (lead researcher, 2 techs, part-time clinician) salaries and benefits.

Clearance Reinvestigation $70K/yr

[#6] Annual reinvestigations and periodic vetting for CC2/1531 cohort (midpoint of $40k–$100k/yr).

D Class Care $60K/yr

[#8] Housing, food, nominal medical care and supervision for D-class exempted during testing (4 concurrent D-class).

Research And Monitoring $50K/yr

[#11] External MRI/MEG scan access and ongoing diagnostics budget for subjects.

Logistics And Transport $50K/yr

[#14] Secure transfer operations (armored courier/security detail) assuming ~4 transfers/yr.

Cover Story And Legal $50K/yr

[#16] Ongoing front operations, legal upkeep, and payoffs to maintain cover story.

Amnestic And Leak Response $50K/yr

[#17] Annual reserve for amnestic administrations, medical monitoring and rapid leak/response team costs.

Oversight And Red Team $35K/yr

[#20] Red-team penetration tests and independent audits/oversight costs.

Facilities Maintenance $24K/yr

[#2, #3, #15, #21] EMI/HVAC maintenance, UPS/generator fuel & maintenance, anti-tamper storage/maintenance, incremental energy/facility overhead.

Training And Sops $20K/yr

[#7] Refresher training, SOP updates, exercises and ethics reviews.

Psychological Support $20K/yr

[#19] Counseling, ethics debriefing and staff psychological care.

Cybersecurity $15K/yr

[#13] Licensing, SIEM monitoring, intrusion detection and ongoing cybersecurity monitoring.

Secure Data Maintenance $12K/yr

[#12] Maintenance, secure backup rotation and forensic archiving for air-gapped storage.

Supplies And Consumables $10K/yr

[#9] Consumable sensor kits, disposables, disinfectants and single-use test materials.

Device Maintenance $10K/yr

[#10] Annual maintenance, calibration, and certification of non-anomalous spare hardware and transport crate.

Document Archival $2K/yr

[#22] Ongoing archival maintenance and audited destruction cycles.

Interrogation Cost Savings $-300000/yr

[#24] Estimated annual offset from reduced interrogation overhead and avoided liabilities (documented as negative expense; midpoint of $100k–$500k savings).

⚡ Cost Scenarios

📊 Baseline (baseline) $1.1M/yr

92.0% probability / year

Normal operational year with steady-state staffing, routine testing cadence and no major incidents.

routine_testing no_security_incidents

🚨 Minor Incident $1.2M/yr

5.0% probability / year +$150K vs baseline

Localized containment or insider incident requiring targeted investigations, limited amnestics and repairs.

insider_exfiltration_attempt localized equipment sabotage

🚨 Major Breach $3.1M/yr

1.0% probability / year +$2.0M vs baseline

Loss/theft or significant breach of SCP-1531 requiring full-scale retrieval operations and major remediation.

theft_of_device large-scale insider collusion

🚨 Political Exposure $1.6M/yr

2.0% probability / year +$500K vs baseline

Sensitive information leak or external political/legal exposure requiring broad cover-up, legal action and large-scale amnestic response.

public_leak government_investigation

👥 Personnel 10 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#4] Six cleared guards for 24/7 coverage (includes benefits/overtime in wage estimate).
Research Scientist	1	[#5] Lead researcher responsible for protocol oversight and experiments.
Technician	2	[#5] Technical staff to operate device, instrumentation, and data acquisition.
Medical Officer / Clinician	1	[#5] Part-time clinician/ethics monitor supporting tests and subject welfare.

📋 Confidence Notes

Many line items are drawn from analyst-provided midpoints and documented ranges; staffing and routine costs are well-specified, but large uncertainties remain around contingency (retrieval) sizing, decommissioning methods and true长期 research spend, so overall confidence is medium.

← SCP-1530 ↑ All SCPs SCP-1532 →