SCP-1534 Unknown ~ medium confidence
SCP-1534
Expected annual
$2.8M
One-time setup
$7.1M
Annual recurring
$2.5M
Personnel
17
Total one-time near-term costs are dominated by a large contingency reserve, research lab buildout, and remediation/compensation actions (~$7.05M one-time). Baseline recurring costs are driven by staff wages, research/IT operations, and media/legal cover operations (~$2.455M/yr).
🏗️ One-Time Capital Costs Total: $7.1M
Contingency Reserve $2.0M
[#22] Contingency containment fund for escalation (recommended reserve at least $2M).
Initial Research And Lab Setup $1.2M
[#11] Startup costs for a thaumaturgic research program: lab buildout, safety systems, instrumentation and initial consumables (chosen midpoint estimate ~$1.25M).
Employee Buyouts Reserve $800K
[#20] Buyouts/relocations for employees or cult members (range $100k–$1.5M; midpoint reserve ~$800k).
Equipment $425K
[#12, #18, #23] Initial covert surveillance installs across sister stores (~$150k), initial IT infrastructure/hardware (~$100k), and specialized equipment procurement (EM shielding, spectrometers, suppression devices) (~$175k).
Facilities $350K
[#10, #13] Secure evidence vault setup ($50k) and conversion of a specialized containment/holding cell for PoI-1534-1 (shielding/sensory control) (~$300k).
Store Compensation $350K
[#6] Temporary store closure compensation / corporate reimbursement (conservative midpoint ~$350k).
Public Settlement Reserve $300K
[#25] Public compensation / settlement reserve for discreet civil claims (~$300k conservative allocation).
Media Initial Push $250K
[#17] Initial heavy PR push / paid content to bury story (~$250k if required).
Emergency Deployments $200K
[#1] Rapid-response MTF / field agent deployments (vehicles, aircraft, overtime, munitions) — campaign total estimated at ~$200k.
Digital Takedown Initial $200K
[#3] Initial large-scale social-media expungement / takedown push (~$200k).
Psychological Initial Followup $165K
[#9] Initial psychological treatment & follow-up for ~30 survivors (midpoint ~$165k).
International Legal Actions $150K
[#16] Legal/diplomatic costs for arrest warrants / extradition support (midpoint ~$150k).
Cover Story Setup $125K
[#7] One-time cover story fabrication costs and coordination with authorities (~$50k–$200k; midpoint used).
Forensic Accounting $100K
[#14] Forensic accounting & economic remediation one-time audit/analysis (~$100k).
Morgue Autopsy Reserve $100K
[#19] Reserve for autopsy/missing-persons investigations and temporary morgue needs (~$100k for multiple cases).
Training Curriculum $65K
[#24] One-time development of new SOPs, training materials and doctrine updates (~$65k).
Digital Forensics $50K
[#4] Forensic analysis & data recovery on confiscated devices; anticipated one-time total ~$50k.
Biohazard Cleanup $50K
[#5] Hazmat cleanup and disposal at affected store locations — plan ~$50k for both stores.
Initial Amnestics $38K
[#8] Initial amnestic administrations for ~30 witnesses (midpoint ~$37.5k) applied to immediate response.
Archive Suppression $30K
[#27] One-time physical archive/library cleanup and removal (~$30k sweep).
Undercover Setup $20K
[#2] One-time identity/setup costs for 2 undercover agents (~$10k each).
Remove Prop And Memetic Cleanup $20K
[#21] Replacement/neutralization of in-store propaganda and symbolic materials (~$20k planned).
Evidence Transport $15K
[#15] Secure evidence transport and chain-of-custody logistics (per-campaign shipments averaged ~$15k).
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.2M/yr
[#2, #11, #18, #26, #30] Recurring personnel costs: undercover salaries (~2 × $80k), research staff, IT/social analysts, site monitoring/security guards, and administrative/program management (~$1.235M/yr total estimate).
Research And Monitoring $350K/yr
[#11] Ongoing research program staffing, instrumentation consumables, controlled testing and suppression efforts (~$250k–$500k/yr; midpoint used).
Witness Protection $200K/yr
[#20] Ongoing witness protection and relocation costs for protected individuals (~$200k/yr baseline reserve).
Detention Operations $120K/yr
[#13] Recurring operational costs for holding PoI (staffing, utilities, humane detention support) (estimate $120k/yr baseline contingency if detainee held).
Media Monitoring $100K/yr
[#17] 24/7 media monitoring, rapid-response PR payments and influencer/placement costs (~$100k/yr).
Digital Takedown Operations $75K/yr
[#3] Ongoing social-media expungement and monitoring contractor costs (~$50k–$100k/yr; midpoint used).
Insurance And Risk $60K/yr
[#28] Insurance/risk management overhead for front companies and plausibly-deniable operations (~$60k/yr).
Cover Story And Legal $50K/yr
[#7, #16] Legal retainer and liaison costs to maintain cover stories and fight subpoenas (~$50k/yr).
Psychological Care $50K/yr
[#9] Ongoing counseling and psychiatric follow-up for amnesticized survivors (~$50k/yr baseline for long-term care caseload).
It Operations $50K/yr
[#18] Cloud scraping, bandwidth, API access and tooling (staffing already in wages; this is non-salary OPEX ~$50k/yr).
Safehouse Housing $50K/yr
[#29] Transportation and housing for relocated witnesses/agents; safehouse rent and utilities (~$50k/yr).
Facilities Maintenance $35K/yr
[#10, #12] Annual maintenance for secure evidence storage (~$5k/yr) plus surveillance/sensor maintenance across monitored stores (~$30k/yr).
Supplies And Consumables $30K/yr
[#5, #8] PPE, medical supplies, consumables for hazmat/medical operations and amnestic material replenishment (~$30k/yr).
Logistics And Transport $20K/yr
[#15] Routine secure couriers, transport legal fees and interstate logistics for evidence and assets (~$20k/yr).
Amnestic Administrations $20K/yr
[#8] Ongoing small-volume amnestic administrations and medical staff time for ad-hoc incidents (~$20k/yr baseline).
Training Refresher $10K/yr
[#24] Annual refresher training and drills (~$10k/yr).
Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
83.0% probability / year
Normal year with containment maintained and routine monitoring/legal/ research operations only.
no major breach standard monitoring routine takedowns
🚨 Minor Incident $3.2M/yr
12.0% probability / year +$700K vs baseline
Localized incident requiring targeted emergency deployment, additional takedowns, limited amnestic administrations, cleanup and corporate compensation.
targeted discovery localized media leak single-store ritual event
🚨 Major Breach $7.5M/yr
5.0% probability / year +$5.0M vs baseline
Escalation with multi-store spread or mass ritual requiring contingency mobilization, mass amnesticization, large-scale witness protection and national-level operations.
cross-store spread mass ritual/escalation extensive public exposure
👥 Personnel 17 total
Role Count Notes
Research Scientist 3 [#11] Paranormal/thaumaturgic researchers for lab program and testing.
Security Officer / MTF Agent 4 [#1, #26] Site guards and short-term MTF liaisons for site monitoring and rapid response readiness.
Undercover Agent / Field Operative 2 [#2] Embedded undercover agents placed in stores (salaries included in staff_wages).
IT Analyst 2 [#18] Analysts maintaining scraping, classifiers and takedown tooling (staffing portion included in staff_wages).
Social Media Analyst 1 [#3, #17] Triage and take-down coordination (monitoring team).
Program Director / Administrative Staff 1 [#30] Program director and procurement/logistics management.
Medical Officer 1 [#8, #19] Medical/amnestic staff for administrations and observation.
Forensic Technician 1 [#4, #14] Digital/physical forensics and evidence processing.
Site Analyst / Surveillance Monitor 2 [#12, #26] Continuous feed monitoring and periodic audits of sister stores.
📋 Confidence Notes
Estimates are drawn from analyst-supplied ranges and midpoints; many costs (legal settlements, corporate compensation, contagion potential) are highly uncertain due to anomalous behavior and sociocultural variables, but recurring staffing and IT/media contracts are reasonably well-defined.
← SCP-1533 ↑ All SCPs SCP-1535 →