← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1536 Euclid ~ medium confidence
SCP-1536
Expected annual
$2.8M
One-time setup
$4.5M
Annual recurring
$2.6M
Personnel
11
Estimated one-time setup costs are roughly $4.5M driven by quarantine construction, laboratory instrumentation, long-term research seed funding and contingency reserves. Annual operating costs are roughly $2.6M driven primarily by staff wages, legal/cover story retainers, mobile-response readiness and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $4.5M
Contingency Reserve $1.1M
[#24] Program-level contingency reserve for major public incidents, litigation, or large amnestic deployments.
Initial Research And Lab Setup $1.1M
[#4, #11, #12, #22] Remote presentation/robotic manipulator, advanced analytical instrumentation (LC-MS/MS, sequencer, microscopes), cryogenic/sample-storage equipment, and secure data/archive setup.
Long Term Research Seed Funding $1.0M
[#25] Initial seed funding for multi-year mechanism studies and countermeasure development.
Facilities $780K
[#2, #5, #13, #14] Containment room conversion, quarantine wing (2–4 suites), autoclave/containment upgrades, and backup power generator/UPS installation.
Per Incident Legal Contingency $250K
[#15] Per-incident legal/PR/amnestics contingency budget (typical incident-sized reserve).
Equipment $106K
[#1, #3, #9] Secure tamper-proof containment boxes (multiple units), redundant/multi-spectrum surveillance hardware, and sedation/anesthesia equipment (non-consumable hardware).
Mtf Vehicle And Equipment $100K
[#16] Armored van / transport vehicle procurement and dedicated capture equipment amortized as a one-time capital purchase.
It Upgrades $60K
[#26] Badge readers, biometric locks, logging infrastructure and initial IT access-control upgrades.
Sop Development $40K
[#19] One-time development of SOPs, initial staff training, and background-check setup.
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $905K/yr
[#6, #7, #8] 24/7 containment/security guards (6 FTEs) plus core scientific team (3 FTEs) and part-time veterinary/medical coverage (retainer/part-time clinicians).
Cover Story And Legal $300K/yr
[#15] Baseline legal/PR retainer, amnestic stock maintenance and routine cover-story budgets.
Mobile Response Readiness $275K/yr
[#16] MTF/response training, vehicle operating costs, exercises, and readiness overtime/amortized vehicle operating expenses.
Long Term Research Program $250K/yr
[#25] Ongoing multi-year research staffing, collaborations, and grant-style funding for mechanism/countermeasure work.
Testing Program Operational Costs $138K/yr
[#20] Consumables and per-test operational costs (assumes recurring/moderate testing cadence).
Identity And Forensics Operations $125K/yr
[#17] Ongoing staff/database/forensic operations to manage identity conflicts (DNA, fingerprints, records).
Destructive Testing Campaigns $125K/yr
[#23] Periodic forensic/destructive testing campaigns (per-campaign budget averaged to annualized figure).
Research And Monitoring $110K/yr
[#11, #12] Instrument maintenance/consumables and sample-storage (LN2/cryostorage) ongoing costs.
Contingency Replenishment $100K/yr
[#24] Annual replenishment allocation to maintain contingency reserves for public incidents; used if reserves are drawn down.
Psychological Aftercare $62K/yr
[#18] Counseling and monitoring for staff and subjects exposed to human-replicants; ethical oversight costs for subject care.
Supplies And Consumables $30K/yr
[#10] Medical supplies, PPE, biosafety consumables (baseline usage depending on testing frequency).
Waste Disposal Contracts $30K/yr
[#13] Hazardous/biohazard waste disposal contracts and incineration/autoclave service fees.
Ethical Review And Oversight $30K/yr
[#28] Internal ethics/legal committee costs for human-replicant testing oversight and approvals.
Facilities Maintenance $25K/yr
[#2, #5, #14] Ongoing maintenance for modified containment room, quarantine suites and major facility systems (excludes waste/disposal contracts).
Logistics And Transport $25K/yr
[#27] Secure couriers and transport logistics for inter-site movement of instances and samples.
Sedation Supplies And Replacement $20K/yr
[#9] Consumable sedatives, anesthesia gases, controlled-substance replenishment and licensing costs.
Sop Training And Background Checks $20K/yr
[#19] Annual refresher training, drills and background-recheck costs.
Food And Husbandry $20K/yr
[#21] Husbandry, feeding and enrichment for active non-human replicants retained short-term.
Backup Power Maintenance $15K/yr
[#14] Fuel, generator maintenance and UPS servicing to ensure 24/7 power to containment and monitoring systems.
Data Management And Storage $12K/yr
[#22] Secure archival storage, encrypted servers and transcription/secure-DB maintenance.
It And Access Control Maintenance $12K/yr
[#26] Ongoing maintenance for badge readers, biometrics, logging and insider-threat monitoring systems.
Surveillance Maintenance $4K/yr
[#3] Maintenance, storage and archival costs for redundant surveillance and recording systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
84.0% probability / year
Normal year with routine operations, occasional testing, and no major public incident or large-scale research scale-up.
no major incidents periodic controlled testing normal staffing/maintenance
🚨 Minor Incident $3.0M/yr
5.0% probability / year +$320K vs baseline
Small public exposure or localized escape requiring MTF response, limited legal/amnestic action and overtime.
localized escape or exposure small-scale amnestic deployment short-term legal/PR response
🚨 Major Breach $4.1M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment breach or public incident requiring large-scale response, litigation, amnestic campaigns and rapid quarantine expansion.
replicant enters public spaces multiple witnesses/exposure litigation and large amnestic deployment
🚨 Research Scale Up $3.6M/yr
10.0% probability / year +$1.0M vs baseline
A research breakthrough or decision to aggressively scale active-state testing leading to one-time capital purchases and expanded staff for that year.
decision to scale testing major instrumentation procurement quarantine expansion and hires
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] Six guards (two per shift) to provide 24/7 containment/security coverage; salaries included in staff_wages.
Research Scientist 2 [#7] Senior biologist / neuroscientist positions (part of the 3-FTE scientific team budget).
Lab Technician 1 [#7] Full-time lab technician supporting testing and sample processing.
Veterinary / Medical Staff 2 [#8] Part-time veterinarian and on-call physician/medical officer coverage (combined FTEs approximated as 2 heads for rostering and retainer budgeting).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing order-of-magnitude estimates; uncertainty remains in testing cadence, incident frequency and chosen provisioning levels, so confidence is medium.
← SCP-1535 ↑ All SCPs SCP-1537 →