SCP-1560 Euclid ~ medium confidence
SCP-1560
Expected annual
$8.8M
One-time setup
$24.7M
Annual recurring
$8.2M
Personnel
21
One-time capital for specialized hardware and containment infrastructure is roughly $24.7M, driven primarily by UAV procurement, advanced lab/hypobaric systems and an optional capture-program contingency. Recurring operations are approximately $8.2M/year, driven by aircraft charters, logistics/transport, MTF and research staff wages, and administrative/cover costs.
🏗️ One-Time Capital Costs Total: $24.7M
Capture Program Contingency $15.0M
[#25] Escalation capture program contingency fund for bespoke capture platforms, prototypes and R&D if live capture efforts are resumed.
Equipment $6.1M
[#4, #6] Purchase of high-altitude long-endurance UAV platforms (procurement of multiple units and sensor bundles) and high-resolution optical/UV imaging suites / telescopes and stabilization gimbals.
Initial Research And Lab Setup $2.4M
[#8, #13, #16] Initial data-processing infrastructure and servers; laboratory necropsy/dissection suite and histology/BSL-2 bench and sequencer access; hypobaric chamber / altitude-simulation installation.
Sensor R And D Pilot $750K
[#22] One-time pilot R&D program for specialized UV/extra-spectral detection and extradimensional-signature instrumentation (pilot contracts/prototypes).
Facilities $425K
[#10] Custom walk-in cryogenic storage room sized for whole specimens with backup power, alarms and structural work.
Specialized Crates And Vehicle Mods $50K
[#18] Purchase/modification of refrigerated crates and vehicle mods for large avian carcasses and specialized transport lift.
🔄 Annual Recurring Costs Total: $8.2M/yr
Logistics And Transport $3.4M/yr
[#3, #5, #17, #18, #24] Lease/charter for manned high-altitude reconnaissance aircraft, UAV recurring ops & maintenance, search & recovery field deployments (helicopter/boats/crews), recurring transport/refrigerated trucking, and international deployment/travel budgets.
Staff Wages $1.9M/yr
[#1, #9, #15] MTF Lambda-4 personnel salaries/benefits (team-sized element) and specialist research staff; includes salaries for 2 GIS/processing analysts portioned into staffing.
Administrative Overhead $750K/yr
[#27] Program management, classified procurement channels, internal auditing and classified payroll overhead (estimated 10-20% of direct program costs).
Contingency Reserve Fund $600K/yr
[#21] Annual-held contingency/reserve fund for accidents, salvage liability, emergency response and insurance-like reserves.
Research And Monitoring $525K/yr
[#7, #8, #9, #22] Satellite imagery tasking/commercial remote-sensing subscriptions, recurring cloud/processing costs (portion of #8/#9), and recurring follow-on R&D for specialized sensors.
Cover Story And Legal $275K/yr
[#20] Public cover-story, diplomatic coordination, legal/airspace coordination and covert permits/hush payments under the program's cover.
Supplies And Consumables $265K/yr
[#14, #19, #23] Laboratory consumables and contracted analyses (sequencing/reagents), biohazard PPE/decon/waste disposal and ongoing high-altitude sensor replacements/consumables.
Training And Certification $200K/yr
[#2] MTF training, altitude physiology, UAV ops, sensor ops, cold-weather survival and extradimensional encounter protocol certification.
Security And Guard Services $170K/yr
[#12] Controlled-access on-site security guards, access control, CCTV redundancy and vetting for specimen storage sites.
Facilities Maintenance $130K/yr
[#11, #16] Cryogenic storage power/LN2/top-up and maintenance plus hypobaric chamber maintenance and testing.
Psychological Care $40K/yr
[#26] Psychological care, counseling and post-mission medical support for personnel.
Cost Scenarios
📊 Baseline (baseline) $8.2M/yr
75.0% probability / year
Uneventful operational year with standard surveillance, specimen storage and routine research/maintenance.
normal_tracking_operations routine_recoveries no major incidents
🚨 Minor Incident $8.7M/yr
20.0% probability / year +$500K vs baseline
Elevated field activity such as multiple retrievals, emergency recoveries and increased international deployments.
multiple carcass recoveries temporary surge in deployments
🚨 Major Breach $15.2M/yr
3.0% probability / year +$7.0M vs baseline
Collision or large public-exposure incident involving civilian aircraft or major crash with legal/cleanup costs.
civilian aircraft incident large-scale public exposure
🚨 Capture Attempt Scale Up $25.2M/yr
2.0% probability / year +$17.0M vs baseline
Decision-year where Foundation funds execute the escalation capture program (one-time capital spending plus surge operational costs).
policy decision to attempt live capture field R&D and prototype deployment
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 12 [#1] Mobile Task Force Lambda-4 operational personnel (team-sized element, rotate-on-call).
Research Scientist 2 [#15] Senior researchers (Level 3) assigned to SCP-1560 study and specimen analysis.
Laboratory Technician 4 [#15] Lab technicians supporting necropsy, sample prep and routine lab operations (includes project manager-level technician payband per analyst note).
Project Manager 1 [#15] Program/project manager for specimen handling and study coordination.
GIS / Data Analyst 2 [#8, #9] GIS and image-processing analysts responsible for correlate sightings, satellite tasking integration and data processing.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, but many estimates (aircraft charters, capture contingency, admin overhead and recurring R&D) carry wide ranges and program decisions (e.g., live capture) cause large variance; medium confidence reflects defined scope but sizable uncertainty in high-cost/risk items.
← SCP-1559 ↑ All SCPs SCP-1561 →