← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1576 Euclid ~ medium confidence
SCP-1576
Expected annual
$2.0M
One-time setup
$5.4M
Annual recurring
$2.1M
Personnel
19
Estimated one-time capital of $5,383,500 driven by containment construction, an on-site contingency reserve and specialized equipment; recurring annual costs ≈ $2,141,500 driven largely by staff wages and ongoing research/cover operations.
🏗️ One-Time Capital Costs Total: $5.4M
Contingency Emergency Fund $3.0M
[#24] Recommended reserve fund for rapid emergency response, quarantine, public messaging and large-scale remediation (set-aside).
Facilities $1.7M
[#1, #2, #4] Secure containment locker, construction of four sealed humanoid chambers and installation/permitting of an on-site incinerator (capital & installation).
Equipment $250K
[#3, #7, #11] HEPA/filtration hardware and installation, industrial autoclave and decon equipment, surveillance/CCTV and sensor hardware (one-time purchases).
Transport Vehicle $225K
[#20] Purchase and modification of a secure transport vehicle / sealed containment ambulance (one-time capital).
It Security Setup $65K
[#22] One-time secure network / encrypted database setup, redaction/expunction tool installation and initial IT security hardware/software.
Initial Research And Lab Setup $60K
[#21] Instrument access and conservation materials for non-destructive imaging and mechanical analysis (micro-CT/X-ray access, conservation supplies).
Permits And Legal One Time $28K
[#23] One-time permitting/legal fees associated with regulatory compliance and initial permitting processes.
Archival Setup $20K
[#17] Climate-controlled archival storage setup and secure documentation hardware for Area-89 / duplicate storage.
Conservation Intervention $20K
[#26] Occasional conservation interventions for the wooden/brass artifact (periodic larger maintenance events).
Record Duplicate Setup $6K
[#28] Creation and secure transit setup for duplicate classified records at Site-77 (one-time duplication/transfer cost).
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $1.4M/yr
[#8, #9, #10, #13, #18] Salaries and benefits for containment staff: infectious-disease MD, nurse/respiratory tech, containment technicians, dedicated security guards, research scientists and two local field agents/liaisons.
Cover Story And Legal $272K/yr
[#19, #23, #25, #27] Ongoing cover-story PR/legal/records management, insurance and regulatory compliance costs, personnel vetting/HR overhead, and baseline PR damage-control reserve.
Research And Monitoring $134K/yr
[#13, #14, #21] Laboratory analysis (pathology, sequencing, microscopy) excluding research staff salaries, per-case forensics/pathology costs, and specialist instrument time.
Logistics And Transport $89K/yr
[#5, #15, #29] Off-site contracted biohazard disposal (operational), hazardous waste handling/compliance costs, and miscellaneous logistics/site overhead allocations.
Supplies And Consumables $60K/yr
[#6, #16] PPE, decontamination consumables and disinfectants; chamber turnover cleaning, fumigation and certification consumables.
Facilities Maintenance $54K/yr
[#3, #7, #11, #17, #20] HEPA filter replacements & validation, autoclave/service contracts, surveillance monitoring/storage, archival maintenance, and vehicle maintenance/insurance.
Epidemiological Surveillance $38K/yr
[#18] Syndromic surveillance subscriptions, covert outreach/travel and operational expenses for local monitoring (field agents' salaries are in staff_wages).
It Security Operations $25K/yr
[#22] Ongoing IT/security operations, encrypted data hosting, audit trails and redaction/expunction service subscriptions.
Training And Drills $22K/yr
[#12] Annual specialized PPE training, drills, certification and mock breach exercises.
Long Term Conservation $10K/yr
[#26] Preventative conservation for the artifact (humidity/pest control, periodic inspections) as an annual operating cost.
Record Storage $2K/yr
[#28] Annual costs for duplicate record storage, verification and secure couriering to Site-77.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
83.0% probability / year
Normal, uneventful operational year with regular containment, research at modest levels, contracted disposal and no breaches.
no major incidents routine research and monitoring contracted disposal
🚨 Minimal Case $600K/yr
5.0% probability / year +$-1541500 vs baseline
Downscaled / conservative program: reduced research, contracted disposal (no incinerator), only 2 isolation chambers and modest staffing.
program downsizing limited incident rate outsourced disposal
🚨 Full Capacity Program $1.5M/yr
10.0% probability / year +$-641500 vs baseline
Robust program with 4 chambers, on-site incinerator, expanded research and full staffing and cover operations.
program expansion intensive research on-site incineration operational
🚨 Major Breach $4.1M/yr
2.0% probability / year +$2.0M vs baseline
Containment breach or community exposure requiring large emergency response, mass quarantine and extensive remediation.
aerosolized particulate outbreak multi-site infections public exposure/leak
👥 Personnel 19 total
Role Count Notes
Research Scientist 2 [#13] Staff scientists included for ongoing laboratory analysis and instrument operation; salaries included in staff_wages.
Infectious Disease MD 1 [#8] Full-time occupational physician/infectious-disease MD for monitoring and treatment oversight; salary included in staff_wages.
Nurse / Respiratory Tech 1 [#8] Onsite nurse/respiratory technician for monitoring instances and exposure; salary included in staff_wages.
Containment Technician 3 [#9] Trained technicians for transfers, decon cycles, chamber maintenance and PPE oversight (2–4 recommended; midpoint used).
Security Officer / MTF Agent 10 [#10] Dedicated guards for 24/7 coverage of Area-89 and containment areas (minimum 8–12 guards; midpoint used).
Field Agent / Liaison 2 [#18] Two local field agents/liaisons for epidemiological surveillance and hospital outreach; salaries included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and clear containment needs, but many items have wide ranges and optional pathways (e.g., on-site incinerator vs. contracted disposal), so aggregate estimates retain moderate uncertainty.
← SCP-1575 ↑ All SCPs SCP-1577 →