← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1578 Euclid ~ medium confidence
SCP-1578
Expected annual
$7.1M
One-time setup
$2.7M
Annual recurring
$6.8M
Personnel
50
Estimated startup capital of roughly $2.73M to establish facilities, vehicles, labs and IT; recurring operating costs about $6.79M/year driven primarily by field staff wages, cover/legal expenditures, and research/monitoring.
🏗️ One-Time Capital Costs Total: $2.7M
Emergency Contingency Reserve $1.0M
[#17] Reserve fund for large-scale containment/emergency response (one-time capital reserve).
Facilities $700K
[#4, #5, #23] Central climate-controlled storage build-out (~$625k), regional satellite locker setup (~$50k), and one-time security system hardware (~$25k).
Equipment $450K
[#2, #3, #14] Rapid-response vehicles and upfitting purchase (~$400k), evidence retrieval kits initial purchase (~$25k), initial archival materials purchase (~$25k).
Initial Research And Lab Setup $300K
[#7, #8] Forensic analysis lab equipment and setup (~$250k) and research team specialized equipment (~$50k).
Digitization Project $150K
[#16] One-time digitization project to ingest historical records.
Catalogue System Dev $100K
[#6] One-time custom database development for cataloguing, chain-of-custody and provenance tracking.
Training Development $30K
[#9] One-time development of training courses and protocol documentation.
🔄 Annual Recurring Costs Total: $6.8M/yr
Staff Wages $4.8M/yr
[#1, #7, #8, #18] Field response personnel salaries (~$4.0M/yr), lab technician salary portion (component of item #7, allocated here), research team salaries (~$360k/yr), administrative staff (~$240k/yr).
Cover Story And Legal $1.0M/yr
[#10, #11, #12, #19] Public cover/PR & legal management (~$500k/yr), local liaison/stipends (~$150k/yr), owner compensation & return logistics (~$100k/yr), insurance/settlements/legal risk budget (~$250k/yr).
Research And Monitoring $355K/yr
[#6, #16, #21, #22] Database hosting/maintenance (~$25k/yr), digitization/archival IT upkeep (~$30k/yr), limited surveillance/hotspot monitoring program (~$100k/yr), baseline R&D/mitigation research (~$200k/yr).
Logistics And Transport $235K/yr
[#2, #13, #20] Vehicle maintenance/fuel/insurance (~$60k/yr), travel & lodging for field teams (~$100k/yr), international transport/customs/legal compliance (~$75k/yr).
Contingency Amortization $200K/yr
[#17] Amortized annual cost (reserve fund amortization) for emergency/large-response contingency (~$200k/yr).
Facilities Maintenance $140K/yr
[#4, #5, #23] Central facility utilities & maintenance (~$60k/yr), satellite locker rent/utilities (~$20k/yr), recurring security contracts (~$60k/yr).
Supplies And Consumables $105K/yr
[#3, #7, #14, #15, #24] Evidence consumables (~$10k/yr), lab consumables (portion of #7), archival replacement materials (~$10k/yr), routine laundry/decontamination (~$10k/yr), miscellaneous consumables and small equipment replacement (~$25k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $6.8M/yr
82.0% probability / year
Normal year with routine manifestations handled under standard procedures and no major public incidents.
routine_manifests no_large_public_incidents
🚨 Minor Incident $7.0M/yr
12.0% probability / year +$250K vs baseline
One or more public manifestations requiring expanded emergency response, crowd control and additional PR/legal actions.
public_manifestation localized_media_attention
🚨 Major Incident $8.8M/yr
4.0% probability / year +$2.0M vs baseline
Large public event or multi-site incident requiring extended remediation, expanded field deployments, temporary sheltering and higher legal/settlement costs.
multi-site_public_events large-scale_remediation
🚨 Catastrophic Breach $16.8M/yr
2.0% probability / year +$10.0M vs baseline
Very large or high-profile event with major legal exposure, mass evacuations, long-term remediation and potential program scaling.
high_profile_exposure mass_casualty_or_evacuations
👥 Personnel 50 total
Role Count Notes
Field Response Operator / MTF Agent 40 Primary regional field operatives responding to manifestations (item #1); salary+benefits included in staff_wages.
Laboratory Technician 3 Forensic lab technicians supporting DNA/fiber/isotope testing (item #7); salaries included in staff_wages.
Research Scientist 3 Research team studying anomalous clothing patterns and mitigation (item #8); salaries included in staff_wages.
Administrative Staff 4 HR, finance and records staff supporting the program (item #18); salaries included in staff_wages.
📋 Confidence Notes
Notes provide detailed line-item estimates for most categories, but several allocations (labor vs. consumables split, contingency sizing, and long-term R&D scale) require judgment; hence medium confidence.
← SCP-1577 ↑ All SCPs SCP-1579 →