SCP-1580 Safe ~ medium confidence
SCP-1580
Expected annual
$1.8M
One-time setup
$1.8M
Annual recurring
$1.7M
Personnel
10
Estimated one-time setup ≈ $1.78M for a reinforced tall-environment chamber and core installed systems; ongoing annual operating costs ≈ $1.74M/year driven primarily by research staff and 24/7 security plus maintenance, energy, and replacement reserves.
🏗️ One-Time Capital Costs Total: $1.8M
Facilities $1.1M
[#1, #2] Reinforced 25–30 m vertical containment chamber (structural shell, airlocks, viewing glazing) and engineered root pit/substrate and foundation modifications.
Equipment $682K
[#3, #6, #7, #8, #11, #13, #14, #19, #20] Installed HVAC/climate/CO2 systems, camera/LIDAR hardware, acoustic equipment, servers, initial PPE, optional on-site incinerator purchase, robotic capture system, limb-rigging equipment, and root/building sensor hardware (one-time purchases/installs).
Cover Story Setup $15K
[#17] Initial cover-story / front-company setup and legal/OPSEC one-time costs.
Initial Research And Lab Setup $10K
[#18] Initial staff training, SOP development, and any small lab set-up costs (initial documentation and training session costs).
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $740K/yr
[#9, #10] Permanent research staff (botanists/technicians) and 24/7 security staffing (6 guards) including benefits.
Research And Monitoring $278K/yr
[#6, #7, #8, #15, #24] Ongoing monitoring/analysis costs (camera/audio/storage maintenance), research program budget (assays, sequencing, experiments), and external specialist consultancy for complex analyses.
Long Term Replacement $180K/yr
[#22] Annual capital replacement / depreciation reserve for HVAC, cameras, servers, robotics (10–20% of capital).
Building Repair Reserve $150K/yr
[#20] Reserve/insurance line for root/building damage remediation and periodic waterproofing/settlement remediation.
Cover Story And Legal $115K/yr
[#17, #21] Ongoing legal/OPSEC costs, cover-story maintenance, and PR/media-retainer for blackout/rapid response.
Incident Contingency $100K/yr
[#16] Annual reserved fund for emergency response, structural repairs, and remediation of unexpected mass-detachment events.
Facilities Maintenance $95K/yr
[#4, #5, #19] Annual specialized HVAC/environmental service contract, continuous energy/utilities for HVAC/lighting, and certified rigging/inspection maintenance.
Leaf Management $42K/yr
[#12] Continuous leaf cleanup, filter changes, consumables, and associated contracted labor for high shedding rates.
Supplies And Consumables $24K/yr
[#11, #23] Consumable PPE/replacement items, decontamination supplies, water/nutrients and minor site consumables.
Logistics And Transport $10K/yr
[#13] Contracted bio-waste disposal and transport of hazardous materials when used.
Training And Drills $10K/yr
[#18] Annual refresher training, SOP updates, and regular emergency drills.
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
83.0% probability / year
Normal year with routine operations, regular maintenance, and no major incidents.
normal_shedding routine_maintenance scheduled_research
🚨 Minor Incident $1.9M/yr
12.0% probability / year +$130K vs baseline
Localized incident such as a mass-detachment requiring short-term remediation, modest structural repairs, and extra consultancy.
localized_mass_detachment minor_structural_damage temporary_research_pause
🚨 Major Breach $2.5M/yr
5.0% probability / year +$800K vs baseline
Significant containment failure or unauthorized removal causing major repairs, legal/OPSEC response, and extended remediation and research costs.
structural_failure unauthorized_removal large_regrowth_response
👥 Personnel 10 total
Role Count Notes
Research Scientist / Botanist 2 [#9] Full-time botanists/plant physiologists responsible for health monitoring and experiments.
Research Technician / Lab Tech 2 [#9] Lab technicians for sample handling, monitoring, and support (non-contact procedures).
Security Officer / MTF Agent 6 [#10] 24/7 on-site security staffing (2 per shift × 3 shifts) enforcing access and containment protocols.
📋 Confidence Notes
Estimates are midpoints from analyst ranges and assumptions (indoor 25–30 m chamber, specific staffing levels, and choice between contracted vs on-site disposal). Variability in choices (on-site incinerator vs contract, existing greenhouse availability, staffing model) and SCP anomalous behavior produce moderate uncertainty.
← SCP-1579 ↑ All SCPs SCP-1581 →