← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1591 Keter ? low confidence
SCP-1591
Expected annual
$65.7M
One-time setup
$214.6M
Annual recurring
$63.9M
Personnel
105
Total one-time capital costs are dominated by deep underground vault construction and structural hardening; recurring annual costs are driven by staff wages, frequent replacement of destroyed spotlights and large legal/cover-up and contingency allocations.
🏗️ One-Time Capital Costs Total: $214.6M
Facilities $201.2M
[#1, #6, #17, #24, #26] Excavation and primary construction of a 100m blast/EMP-hardened vault, power infrastructure installs, elevator/hoist and shaft heavy-lift systems, structural hardening upgrades and environmental control/HVAC setup (summed midrange estimates).
Equipment $11.7M
[#2, #3, #5, #8, #15, #18, #20, #21] Inner chamber mounting frames and fixtures, initial operational spotlight set, emergency 75-unit overdrive stockpile purchase, sensor arrays initial purchase, rapid-response vehicles/equipment, PPE/decon kit & rooms, initial data protection hardware, and comms hardware (one-time purchases, midrange).
Initial Research And Lab Setup $1.8M
[#11] R&D labs, prototyping equipment and one-time tooling (vacuum ovens, photometric rigs, CNC/additive manufacturing, shielding; midrange).
🔄 Annual Recurring Costs Total: $63.9M/yr
Staff Wages $12.5M/yr
[#10, #14] Salaries and benefits for dedicated R&D team and vault entry/security staffing (midrange estimates for 15–40 FTE R&D and 40–120 security personnel).
Cover Story And Legal $12.1M/yr
[#22, #29] Ongoing legal/cover-up/OPSEC budget plus insurance-equivalent and indemnity/compensation funds (summed midrange).
Research And Monitoring $11.4M/yr
[#12, #28] Prototype & consumable budget for containment engineering and flexible borrowing/usage costs for other anomalous objects used in experiments (includes large variability; midrange incl. borrowing usage).
Contingency Reserve $10.0M/yr
[#23] Maintainable contingency/XK-response reserve allocation held/rotated as needed (lower-bound chosen within provided range).
Supplies And Consumables $6.0M/yr
[#4, #9, #18, #25] Monthly destruction-driven spotlight replacements (360 units/yr), recurring replacement/repair of observational equipment, PPE/consumables replacement, and small tools/spares (summed midrange).
Escalation Contingency $5.0M/yr
[#30] Annual escalation/unknown-risk contingency to buffer rising intensity and replacement needs (example allocation within recommended 2M–20M/yr).
Facilities Maintenance $3.5M/yr
[#7, #17, #26] Ongoing energy/fuel and generator costs for continuous illumination and facility systems, elevator/shaft maintenance inspections, and environmental control annual operations/replacements (midrange).
D Class Program $850K/yr
[#13] Recurring costs for D-Class procurement, transport/escort, medical screening, processing, disposal and administrative burdens (midrange).
Logistics And Transport $725K/yr
[#15, #5] Annual maintenance/training/fuel for rapid-response vehicles, mobile generators and transport frames; maintenance/readiness for emergency spotlight stockpile (midrange).
Training And Drills $550K/yr
[#16] Regular training, drills and readiness exercises for breach and emergency deployment scenarios (midrange).
Medical And Postincident Care $550K/yr
[#19] Annual trauma medicine, psychiatric care, autopsy and forensic cover costs (midrange).
Data Operations $300K/yr
[#20] Annual operations for off-site backups, encrypted links and data redundancy (midrange).
Waste And Remediation $275K/yr
[#27] Annual waste handling, remediation and unexplained-material investigation costs (midrange).
Communications Maintenance $175K/yr
[#21] Recurring maintenance and service for secure communications and command & control systems (midrange).
⚡ Cost Scenarios
📊 Baseline (baseline) $63.9M/yr
83.0% probability / year
Normal year with no major containment breaches; ongoing replacements, R&D and routine operations only.
routine_equipment_damage scheduled_replacements ongoing_R&D
🚨 Minor Incident $65.8M/yr
15.0% probability / year +$2.0M vs baseline
Localized containment malfunction or sensor failure requiring emergency deployments and accelerated replacements.
sensor_array_failures localized_bulb_mass_destruction temporary increased logistic demand
🚨 Major Breach $138.8M/yr
2.0% probability / year +$75.0M vs baseline
Significant containment breach requiring deployment of 75 overdrive spotlights, large repairs, stockpile replenishment and O5-directed emergency operations.
containment_breach failure_of_photosensitive_monitoring requirement_for_mass_overdrive_deployment
👥 Personnel 105 total
Role Count Notes
Research Scientist / Engineer 25 [#10] R&D team (physicists, optical engineers, material scientists, electrical engineers, machinists) dedicated to containment development; headcount chosen within 15–40 FTE range tied to the R&D salary estimate.
Security Officer / MTF Agent 80 [#14] Vault entry teams, armed guards and operational security staff assigned across shifts; headcount chosen within 40–120 personnel range tied to the security salary estimate.
📋 Confidence Notes
Wide ranges in civil engineering, contingency reserves, cross-object research usage and escalation risk create high uncertainty; many items are deliberately variable (cover-up, contingency), so cost estimates use midrange assumptions and carry low confidence.
← SCP-1589 ↑ All SCPs SCP-1592 →