SCP-1593 Safe ~ medium confidence
SCP-1593
Expected annual
$1.6M
One-time setup
$1.3M
Annual recurring
$1.5M
Personnel
10
One-time capital costs are modest (~$200k) dominated by specialized handling equipment and a secure vault; recurring annual costs (~$1.52M) are driven primarily by staffing (security, Level-3, medical on-call) and legal/medical contingency reserves.
🏗️ One-Time Capital Costs Total: $1.3M
Contingency Reserve $1.1M
[#22] One-time contingency reserve for worst-case medical/legal fallout and quiet settlements.
Equipment $181K
[#2, #3, #4, #5, #14, #17] Hardened specimen container, teleoperated manipulators, transport crate/crane/pallet hardware, CCTV install, secure records hardware/software, UPS/generator hardware.
Facilities $21K
[#1] Reinforced steel safe / vault upgrade including reinforced anchoring and ballistic protection.
Initial Research And Lab Setup $6K
[#15] Initial imaging and analysis budget (CT/X-ray, DNA, carbon dating) for non-contact study.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $650K/yr
[#6, #7, #8] Security guards (6 total), Level-3 researcher/containment officer plus partial administrative support, and allocated on-call medical staffing costs.
Legal Contingency Fund $300K/yr
[#11] Recurring contingency for lawsuits, external inquiries, and indemnities (annualized reserve).
Incident Response Mtf Readiness $150K/yr
[#16] MTF/rapid response team training, equipment and annual readiness for retrieval or isolation.
Cover Story And Legal $148K/yr
[#11, #21] Legal retainer and annual cover/story/public-affairs budget for secrecy and liability mitigation.
Prosthetics Reserve $125K/yr
[#9] Annual reserve for prosthetics, rehabilitation and disability accommodation for affected personnel.
Psychological Services $38K/yr
[#10] Annual allocation for counseling, psychiatric meds, and long-term psychological care.
Research And Monitoring $25K/yr
[#15] Baseline annual research/analysis budget for remote imaging, consults, and limited controlled experiments when authorized.
Administrative Overhead $24K/yr
[#23] Fractional share of site operating costs (utilities, housekeeping, site management) allocated to SCP program.
Training And Sop $18K/yr
[#13] Annual staff training, SOP development, drills and simulation equipment.
Logistics And Transport $12K/yr
[#19] Annual reserve for transportation insurance, armored transport and permits for occasional moves.
Equipment Spares And Repairs $8K/yr
[#24] Spare parts, calibration, and occasional repair for manipulators, CCTV and transport hardware.
Secure Records Maintenance $6K/yr
[#14] Maintenance, audits and secure database access control upkeep.
Facilities Maintenance $5K/yr
[#5, #17] CCTV/sensor monitoring and maintenance; backup power fuel and maintenance.
Medical Waste And Mortuary $4K/yr
[#12] Routine biohazard disposal plus expected (low-frequency) mortuary/hazardous disposal costs averaged per year.
Per Transfer Internal Rental $3K/yr
[#4] Per-transport rental for powered utility cart/forklift adapters and crates (annual expected rental reserve).
Supplies And Consumables $2K/yr
[#18] PPE and contamination-control consumables (gloves, gowns, shields).
Amputation And Emergency Procedure Expected $2K/yr
[#8] Expected annualized direct per-amputation/emergency OR costs averaged over low incident frequency.
Forensic Autopsy Expected $575/yr
[#20] Expected annualized cost for forensic autopsy/toxicology averaged over low incident frequency.
Per Experiment Incremental Cost Expected $0/yr
[#25] Per-experiment incremental costs (planning, anesthesia standby, safety staff). Baseline assumes no experiments this year; cost reserved for scenario use.
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
84.0% probability / year
Normal year with no major incidents; standard monitoring, maintenance, and staffing only.
no incidents no transports limited research activity
🚨 Minor Incident $1.6M/yr
6.0% probability / year +$76K vs baseline
Single personnel contact resulting in immediate amputation and follow-up care.
single contact incident emergency amputation prosthetic & counseling needs
🚨 Major Incident $2.5M/yr
1.0% probability / year +$1.0M vs baseline
Multiple affected personnel with legal exposure, public inquiry and MTF deployment.
multiple casualties external investigation large legal settlements
🚨 Research Scale Up $1.9M/yr
9.0% probability / year +$425K vs baseline
Year with active Level-3-authorized experiments, multiple transports and expanded research program.
authorized experiments off-site transports increased imaging and staffing
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] Six guards (2 per shift, 3 shifts) for on-site access control and escort duties.
Research Scientist 1 [#7] At least one Level-3 researcher/containment officer authorized to approve experiments.
Administrative Staff 1 [#7] Partial administrative support for protocol review and access authorization.
Medical Officer 2 [#8] On-call surgical/anesthesia staff and emergency response personnel allocated to maintain OR readiness.
📋 Confidence Notes
Capital costs (vault, manipulator, container) are well-defined; recurring costs for staff and routine maintenance are reasonably estimated. Major uncertainties remain around incident frequency, scale of legal settlements, and whether active research/transports will be pursued—these drive wide variance in expected costs.
← SCP-1592 ↑ All SCPs SCP-1594 →