SCP-1680 Euclid ~ medium confidence
SCP-1680
Expected annual
$6.6M
One-time setup
$6.3M
Annual recurring
$6.5M
Personnel
51
Estimated one-time capital expenditures total roughly $6.35M for site acquisition, renovation, robotics and labs; recurring annual operations are dominated by security and medical/staffing, totaling roughly $6.52M/yr baseline (plus per-instance marginal costs).
🏗️ One-Time Capital Costs Total: $6.3M
Facilities $3.8M
[#1, #2, #11, #17, #30] Site acquisition, structural renovation, per-instance room outfitting (20 rooms), acquisition of nearby residences, and future decommissioning/remediation costs.
Emergency Reserve $1.2M
[#23] One-time contingency reserve for major containment breaches, large-scale amnestic campaigns, rapid relocations or emergency hires.
Equipment $820K
[#3, #7, #8, #22] Perimeter security hardware (incl. installation), initial robotic probes/UAVs/tethered cameras purchase, transport fleet purchase, and secure server/setup hardware.
Initial Research And Lab Setup $325K
[#15] Genetic/forensic testing lab equipment and initial lab buildout.
Legal Cover Setup $150K
[#21] One-time setup for fabrication of records, cover-story creation, and initial local influence/legal work.
Identity Management Setup $50K
[#29] One-time setup for archival/identity management and creation of cover identities/paper trails.
🔄 Annual Recurring Costs Total: $6.5M/yr
Staff Wages $3.3M/yr
[#5, #6, #9, #13, #22] Salaries and benefits for on-site security (guards & supervisors), specialized response team, clinical staff (pediatrician/nurses/psychiatrist/therapists), education staff, and IT/security staffing.
Per Instance Marginal Care $1.2M/yr
[#28] Marginal recurring care cost aggregated for baseline population: typical ~$60,000/instance/yr × 20 instances = $1,200,000 (includes incremental food, therapy/education share, staffing burden). This is an explicit baseline inclusion (planning metric).
Research And Monitoring $732K/yr
[#14, #15, #16] Psychological/trauma research programs, annual consumables for genetic/forensic testing, and long-term funded research into SCP-1680-A origin and behavior.
Supplies And Consumables $590K/yr
[#10, #12, #19, #25, #26] Medical consumables/pharmaceuticals/PPE, per-child food/clothing/hygiene costs (20 instances baseline), amnestic agents procurement/monitoring, decontamination/biohazard contracts, and general facility consumables.
Facilities Maintenance $285K/yr
[#4, #18, #27] Perimeter monitoring & maintenance (video/data storage/licenses), upkeep/utilities/taxes for acquired homes and Site 33-B, and continuous utility/energy costs.
Logistics And Transport $225K/yr
[#8, #20] Fuel/maintenance/insurance for armored transport fleet and costs for mobile amnestic/cover teams (vehicles, mini-labs, staffed shifts).
Cover Story And Legal $120K/yr
[#21, #29] Ongoing legal/cover operations, local influence budget, and maintenance of archival/identity systems.
Staff Training $80K/yr
[#24] Ongoing staff training, certification, occupational health and counseling for personnel handling traumatized children and memetic safety.
Robotics And Remote Systems Maintenance $20K/yr
[#7] Annual maintenance, repair, spare parts and consumables for robotic probes, UAVs and tethered camera systems.
Cost Scenarios
📊 Baseline (baseline) $6.5M/yr
88.0% probability / year
Normal operations year with no major incidents; containment and care continue at planned staffing and occupancy (20 instances).
steady intake at expected rate no significant breaches standard medical/operational churn
🚨 Minor Incident $7.0M/yr
10.0% probability / year +$500K vs baseline
Localized disruptive event (e.g., unexpected multiple bus deposits, short-term surge in admissions) requiring overtime, temporary surge teams, and limited amnestic campaigns.
multiple bus appearances in short timeframe temporary increase in admissions small-scale public exposure / witness management
🚨 Major Breach $9.5M/yr
2.0% probability / year +$3.0M vs baseline
Significant containment breach or mass appearance requiring large-scale mobilization: extended amnestic campaigns, relocation, forensic investigation, and public containment operations.
mass concurrent bus deposits witness cluster requiring wide amnestic use significant loss of containment requiring relocation
👥 Personnel 51 total
Role Count Notes
Security Officer / MTF Agent 28 [#5] On-site armed security across three shifts (approx. 18–30 guards plus supervisors; baseline chosen ~24 guards + 4 supervisors).
Specialized Response Team 8 [#6] Remote operators, robotics technicians and immediate reaction squad for bus events.
Medical Officer / Pediatrician 1 [#9] On-site pediatrician overseeing medical care for instances.
Nurse 3 [#9] Nursing staff for routine and emergency pediatric care.
Child Psychiatrist / Psychologist 1 [#9, #14] Psychiatric oversight for trauma, identity and memetic-related therapy.
Therapist / Counselor 3 [#9, #14] Therapists and counselors for long-term therapy programs and daily therapeutic support.
Education Staff / Teacher 2 [#13] In-facility education and recreational therapy staff.
Engineer / Maintenance 2 [#2, #7] Facility maintenance, HVAC/zoning control, and robotic/remote system maintenance support.
IT / Security (Data & OPSEC) 2 [#22] IT/security personnel for secure servers, encryption, vetting and backups.
Administrative Staff 2 [#21, #29] Administrative and cover/records personnel managing identities, legal paperwork and local liaison tasks.
Site Director / Executive Staff 1 [Addendum] Command-level oversight and coordination with Site 33 command and HR (level requirements noted in addenda).
📋 Confidence Notes
Estimates are assembled from analyst ranges and midpoints; many costs (real estate, reserve sizing, and per-instance scaling) vary by location and population. The anomalous behavior of SCP-1680-A introduces operational uncertainty, but staffing and equipment needs are well-described.
← SCP-1679 ↑ All SCPs SCP-1681 →